| Revenue | DKK 1,9M | -7% |
| EBITDA | DKK 699K | +30% |
| Net profit | DKK 17,2M | +8% |
| Total assets | DKK 607,4M | +1% |
| Equity | DKK 414,1M | +4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.513 | 1.716 | 1.617 | 2.047 | 1.909 |
| Staff expenses | -882 | -932 | -1.288 | -1.164 | -1.210 |
| EBITDA | 7.005 | -21 | -69 | 538 | 699 |
| Depreciation & amort. | -140 | -251 | -140 | -4 | -0 |
| EBIT | 6.864 | -271 | -209 | 534 | 699 |
| Net financials | 47.334 | 81.759 | 21.698 | 13.671 | 15.534 |
| Profit before tax | 54.198 | 81.488 | 21.489 | 14.205 | 16.233 |
| Tax | 622 | 222 | -445 | -1.805 | -1.009 |
| Net profit | 53.577 | 81.265 | 21.933 | 16.010 | 17.243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 465.535 | 521.479 | 560.558 | 603.833 | 607.367 |
| Equity | 278.085 | 359.185 | 380.946 | 396.779 | 414.140 |
| Long-term debt | 54.698 | 27.930 | 26.331 | 26.264 | 26.232 |
| Short-term debt | 157.511 | 132.273 | 151.614 | 178.896 | 164.988 |
| Total debt | 212.209 | 160.203 | 177.945 | 205.160 | 191.220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 33.33–49.99% | 2017 | |
| Individual | 10–14.99% | 25–33.32% | 2017 | |
| Individual | 10–14.99% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|