| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 6,8M | +39% |
| Total assets | DKK 48,7M | +4% |
| Equity | DKK 48,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -7 | -6 | -6 | -6 | -7 | -7 | 0 | 0 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Net financials | 2.361 | 3.046 | 2.790 | 4.225 | 4.186 | 3.965 | 3.542 | 4.970 | 4.849 | 4.537 | 4.500 | 4.865 | 6.760 |
| Profit before tax | 2.357 | 3.041 | 2.783 | 4.219 | 4.179 | 3.959 | 3.536 | 4.963 | 4.842 | 4.530 | 4.494 | 4.858 | 6.753 |
| Tax | -10 | -15 | -5 | -0 | -0 | -1 | -1 | -1 | -2 | -2 | -3 | -2 | -2 |
| Net profit | 2.367 | 3.057 | 2.788 | 4.219 | 4.179 | 3.960 | 3.537 | 4.964 | 4.844 | 4.533 | 4.496 | 4.859 | 6.754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.383 | 25.900 | 26.663 | 30.277 | 33.856 | 36.616 | 35.151 | 38.915 | 41.259 | 43.792 | 47.088 | 46.948 | 48.702 |
| Equity | 22.006 | 24.462 | 26.650 | 30.269 | 33.848 | 36.608 | 35.144 | 38.909 | 41.253 | 43.786 | 47.082 | 46.941 | 48.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.377 | 1.438 | 13 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 1.377 | 1.438 | 13 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Founder | Founder | 2006 | — | — |
DN Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN MADSEN HOLDING ApS | Company | 66.7% | 66.7% | 2006 |
KRISTIAN ØSTERGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Østergaard | Founder | 0 companies |
| Dan Nørskov Vang Madsen | Management | 0 companies |