| Revenue | DKK 1,4M | -47804% |
| EBITDA | DKK 1,4M | +47804% |
| Net profit | DKK 689K | +153% |
| Total assets | DKK 394K | -65% |
| Equity | DKK -682K | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -28 | -10 | -10 | -11 | -11 | -11 | -6.870 | -19 | 0 | 48 | 49 | -3 | 1.431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -28 | -10 | -10 | -11 | -11 | -11 | -6.870 | -19 | 0 | 48 | 49 | -3 | 1.431 |
| Depreciation & amort. | -121 | -114 | -72 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -142 | -82 | -32 | -11 | -11 | -11 | -6.870 | -19 | 0 | 48 | 49 | -3 | 1.431 |
| Net financials | 6.262 | 5.396 | 3.932 | 2.037 | 1.272 | 997 | -7.386 | -6.601 | -117 | 173 | 227 | 42 | 275 | -742 |
| Profit before tax | 6.131 | 5.254 | 3.850 | 2.005 | 1.261 | 986 | -7.397 | -13.471 | -136 | 173 | 275 | 91 | 272 | 689 |
| Tax | -65 | -76 | -14 | 5 | 39 | 50 | 54 | -16 | -7 | -0 | -0 | 11 | -0 | -0 |
| Net profit | 6.196 | 5.330 | 3.864 | 2.000 | 1.222 | 936 | -7.451 | -13.455 | -129 | 173 | 275 | 80 | 272 | 689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.728 | 14.519 | 19.114 | 21.482 | 20.084 | 20.836 | 14.043 | 614 | 475 | 650 | 260 | 291 | 1.121 | 394 |
| Equity | 7.114 | 12.444 | 14.708 | 16.708 | 17.930 | 18.865 | 11.414 | -2.041 | -2.170 | -1.997 | -1.723 | -1.643 | -1.371 | -682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.614 | 2.075 | 4.406 | 4.774 | 2.154 | 1.971 | 2.628 | 2.655 | 2.645 | 2.647 | 1.983 | 1.934 | 2.492 | 1.076 |
| Total debt | 4.614 | 2.075 | 4.406 | 4.774 | 2.154 | 1.971 | 2.628 | 2.655 | 2.645 | 2.647 | 1.983 | 1.934 | 2.492 | 1.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2006 | — | — |
LK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Kristensen | Management | 0 companies |
| Lars Kristensen | Management | 0 companies |