| Revenue | DKK 2,4M | -18% |
| EBITDA | DKK -242K | -6666% |
| Net profit | DKK -448K | -65% |
| Total assets | DKK 3,5M | -8% |
| Equity | DKK 1,1M | +45% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.420 | 4.195 | 3.139 | 2.914 | 2.382 |
| Staff expenses | -2.999 | -2.954 | -2.956 | -2.910 | -2.624 |
| EBITDA | 420 | 1.242 | 183 | 4 | -242 |
| Depreciation & amort. | -223 | -256 | -257 | -257 | -257 |
| EBIT | 198 | 986 | -74 | -253 | -498 |
| Net financials | -69 | -61 | -68 | -94 | -76 |
| Profit before tax | 129 | 924 | -142 | -347 | -574 |
| Tax | 28 | 204 | -31 | -75 | -126 |
| Net profit | 101 | 720 | -111 | -271 | -448 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.927 | 4.932 | 4.310 | 3.788 | 3.489 |
| Equity | 541 | 1.261 | 1.050 | 779 | 1.131 |
| Long-term debt | 2.192 | 2.006 | 1.585 | 800 | 900 |
| Short-term debt | 2.195 | 1.368 | 1.371 | 1.911 | 1.175 |
| Total debt | 4.386 | 3.374 | 2.956 | 2.711 | 2.075 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Management | Management | 2006 |
AB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Andersen | Management | 0 companies |
| Allan Bossow | Management | 0 companies |
| Kurt Dam Sørensen | Board of Directors | 0 companies |
| Linda Hansen | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |