| Revenue | DKK -9K | -111% |
| EBITDA | DKK -10K | -113% |
| Net profit | DKK -37K | -137% |
| Total assets | DKK 321K | +1% |
| Equity | DKK -30K | -544% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.482 | -1.070 | 908 | 377 | 907 | 62 | 169 | 130 | 54 | 43 | -34 | 80 | -9 |
| Staff expenses | -1.227 | -1.020 | -907 | -350 | -375 | -59 | -104 | -4 | -14 | -25 | -2 | -2 | -2 |
| EBITDA | -198 | -23 | 1 | 27 | -151 | 3 | 65 | 126 | 40 | 18 | -37 | 78 | -10 |
| Depreciation & amort. | -29 | -13 | -10 | 35 | -37 | -46 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | -37 | -8 | -8 | -188 | -43 | 50 | 126 | 40 | 18 | -37 | 78 | -10 |
| Net financials | -13 | -11 | -33 | -17 | -26 | -22 | -11 | -13 | -10 | -11 | 15 | 47 | -36 |
| Profit before tax | -213 | -25 | -41 | -25 | -214 | -65 | 39 | 113 | 30 | 8 | -22 | 125 | -47 |
| Tax | -53 | -7 | -6 | -4 | -47 | -14 | 9 | 25 | 7 | 2 | -5 | 27 | -10 |
| Net profit | -160 | -18 | -36 | -21 | -167 | -51 | 31 | 88 | 23 | 6 | -17 | 98 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 291 | 479 | 514 | 349 | 233 | 187 | 129 | 181 | 197 | 181 | 316 | 321 |
| Equity | 35 | 53 | 17 | -4 | -171 | -222 | -191 | -103 | -80 | -74 | -92 | 7 | -30 |
| Long-term debt | 0 | 0 | 115 | 85 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -330 | -238 | 347 | 433 | 465 | 455 | 378 | 233 | 261 | 272 | 273 | 310 | 351 |
| Total debt | -330 | -238 | 462 | 518 | 521 | 455 | 378 | 233 | 261 | 272 | 273 | 310 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEGL HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tegl Rasmussen | Management | 0 companies |