| Revenue | DKK 59K | -82% |
| EBITDA | DKK 59K | -82% |
| Net profit | DKK -63K | -115% |
| Total assets | DKK 1M | -72% |
| Equity | DKK 879K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.516 | 5.172 | 10.275 | 12.873 | 9.211 | 12.633 | 7.505 | 5.518 | 4.514 | 3.809 | 302 | -141 | 335 | 59 |
| Staff expenses | -6.286 | -4.930 | -8.574 | -10.502 | -7.818 | -10.438 | -5.953 | -4.632 | -3.643 | -3.365 | -300 | -0 | -0 | -0 |
| EBITDA | 230 | 242 | 1.701 | 2.371 | 1.394 | 2.194 | 1.552 | 887 | 871 | 444 | 2 | -141 | 335 | 59 |
| Depreciation & amort. | -132 | -86 | -74 | -111 | -122 | -127 | -132 | -152 | -175 | -106 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 156 | 1.627 | 2.260 | 1.272 | 2.068 | 1.420 | 734 | 696 | 338 | 2 | -141 | 335 | 59 |
| Net financials | -33 | -35 | -2 | -49 | -68 | -181 | -58 | 457 | 248 | 102 | -214 | 275 | 155 | -122 |
| Profit before tax | 65 | 121 | 1.625 | 2.211 | 1.204 | 1.887 | 1.362 | 1.191 | 944 | 440 | -212 | 134 | 490 | -63 |
| Tax | 15 | 33 | 356 | 544 | 271 | 416 | 301 | 263 | 208 | 100 | 14 | -0 | 75 | -0 |
| Net profit | 50 | 88 | 1.268 | 1.667 | 934 | 1.471 | 1.061 | 928 | 736 | 340 | -226 | 134 | 415 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.972 | 2.395 | 5.196 | 5.136 | 5.229 | 7.592 | 8.426 | 5.604 | 5.859 | 4.205 | 2.951 | 3.094 | 3.618 | 1.026 |
| Equity | 1.766 | 1.564 | 2.543 | 3.009 | 3.193 | 3.914 | 4.225 | 3.244 | 3.480 | 3.320 | 2.594 | 2.727 | 942 | 879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 244 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.085 | 711 | 2.308 | 2.070 | 2.000 | 3.516 | 4.056 | 2.014 | 2.135 | 886 | 358 | 367 | 2.676 | 147 |
| Total debt | 1.085 | 711 | 2.308 | 2.070 | 2.000 | 3.516 | 4.056 | 2.102 | 2.379 | 886 | 358 | 367 | 2.676 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2006 | — | — |
MS Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOFTES HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2025 | |
M Herse Holding ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Tofte Nielsen | Management | 0 companies |
| Mikael Strand | Founder | 0 companies |