| Revenue | DKK -10K | -32% |
| EBITDA | DKK -10K | +32% |
| Net profit | DKK 261K | +22% |
| Total assets | DKK 518K | -50% |
| Equity | DKK 487K | -50% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5.082 | 4.914 | 2.084 | -15 | -10 |
| Staff expenses | -2.331 | -2.305 | -332 | -0 | -0 |
| EBITDA | 2.751 | 2.609 | 1.752 | -15 | -10 |
| Depreciation & amort. | -64 | -150 | -2 | -0 | -0 |
| EBIT | 2.687 | 2.459 | 1.750 | -15 | -10 |
| Net financials | 82 | -13 | -11 | 221 | 274 |
| Profit before tax | 2.768 | 2.447 | 1.739 | 207 | 264 |
| Tax | 590 | 541 | 380 | -8 | 3 |
| Net profit | 2.179 | 1.906 | 1.359 | 215 | 261 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.284 | 3.425 | 2.003 | 1.045 | 518 |
| Equity | 2.640 | 2.371 | 1.811 | 976 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 1.053 | 162 | 70 | 32 |
| Total debt | 628 | 1.053 | 162 | 70 | 32 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KL Management | Management | 2006 – 2024 |
MF Management | Management | 2006 – 2024 |
JH Management | Management | 2006 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Lindø | Management | 0 companies |
| Morten Falk Kvistbjerg | Management | 0 companies |
| Jesper Hove Nielsen | Management | 0 companies |