| Revenue | DKK 75K | -165% |
| EBITDA | DKK 75K | +165% |
| Net profit | DKK 330K | +318% |
| Total assets | DKK 70,6M | -7% |
| Equity | DKK 69,1M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -36 | -20 | 11 | -115 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -20 | 11 | -115 | 75 |
| Depreciation & amort. | -55 | -55 | -55 | -55 | -55 |
| EBIT | -91 | -75 | -44 | -170 | 20 |
| Net financials | 14.278 | 8.381 | -8.356 | 352 | 310 |
| Profit before tax | 14.188 | 8.306 | -8.400 | 182 | 330 |
| Tax | -17 | -16 | 13 | 333 | -0 |
| Net profit | 14.204 | 8.322 | -8.412 | -152 | 330 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88.988 | 105.905 | 77.592 | 76.129 | 70.631 |
| Equity | 74.556 | 81.209 | 71.276 | 70.151 | 69.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.432 | 24.696 | 6.316 | 5.978 | 1.562 |
| Total debt | 14.432 | 24.696 | 6.316 | 5.978 | 1.562 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CM Founder | Founder | 2006 |
NC Founder | Founder | 2006 |
PM Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Matzen | Founder | 0 companies |
| Nicoline Christine Matzen | Founder | 0 companies |
| Peter Matzen | Management | 0 companies |
| Lone Jager Lindquist | Board of Directors | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Erik Johannsen | Chairman | 0 companies |
| Flemming Callesen | Board of Directors | 0 companies |