| Revenue | DKK -11K | -19% |
| EBITDA | DKK -11K | +19% |
| Net profit | DKK 57K | -95% |
| Total assets | DKK 1,9M | -38% |
| Equity | DKK 1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 107 | -31 | -23 | -22 | -24 | -10 | -106 | -38 | -50 | -96 | -46 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 107 | -31 | -23 | -22 | -24 | -10 | -90 | -38 | -50 | -96 | -46 | -14 | -11 |
| Depreciation & amort. | -19 | -0 | -0 | -53 | -127 | 0 | -0 | -0 | -0 | -0 | -251 | -0 | -0 | -0 |
| EBIT | 15 | 107 | -31 | -76 | -149 | -24 | -10 | -90 | -38 | -50 | -347 | -46 | -14 | -11 |
| Net financials | -85 | -63 | -14 | -55 | 444 | -77 | -37 | 613 | -209 | 54 | 348 | 256 | 1.133 | -76 |
| Profit before tax | -70 | 44 | -45 | -131 | 295 | -101 | -47 | 522 | -248 | 4 | 0 | 210 | 1.119 | -88 |
| Tax | -18 | 11 | -15 | -20 | 6 | -22 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -145 |
| Net profit | -53 | 33 | -30 | -110 | 290 | -79 | -37 | 522 | -248 | 4 | 0 | 210 | 1.119 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 858 | 769 | 1.679 | 1.845 | 1.672 | 2.145 | 2.325 | 2.452 | 2.654 | 2.472 | 2.206 | 3.117 | 1.918 |
| Equity | 21 | 54 | 24 | -87 | 203 | 124 | 88 | 610 | 246 | 150 | 150 | 360 | 1.379 | 1.375 |
| Long-term debt | 119 | 118 | 0 | 1.195 | 0 | 1.100 | 1.100 | 1.100 | 1.100 | 1.100 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 686 | 745 | 571 | 1.642 | 448 | 957 | 615 | 1.107 | 1.404 | 2.322 | 1.846 | 1.737 | 543 |
| Total debt | 763 | 804 | 745 | 1.766 | 1.642 | 1.548 | 2.057 | 1.715 | 2.207 | 2.504 | 2.322 | 1.846 | 1.737 | 543 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|