| Revenue | DKK -28K | -10% |
| EBITDA | DKK -28K | +10% |
| Net profit | DKK -1,4M | -853% |
| Total assets | DKK 2,6M | -37% |
| Equity | DKK 2,4M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 1.114 | 560 | 947 | -4 | -1 | -27 | -22 | -19 | -21 | -40 | -32 | -31 | -28 |
| Staff expenses | -975 | -1.003 | -584 | -492 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -579 | 111 | -24 | 454 | -4 | -1 | -27 | -22 | -19 | -21 | -40 | -32 | -31 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -579 | 111 | -24 | 454 | -4 | -1 | -27 | -22 | -19 | -21 | -40 | -32 | -31 | -28 |
| Net financials | 371 | 221 | 440 | 250 | 346 | 617 | 483 | -775 | 413 | 694 | -981 | 695 | 367 | -1.396 |
| Profit before tax | -127 | 332 | 416 | 704 | 342 | 617 | 456 | -797 | 394 | 674 | -1.021 | 662 | 336 | -1.424 |
| Tax | 41 | 88 | 100 | 138 | 12 | 72 | 27 | 44 | -44 | 75 | 2 | 47 | 147 | -0 |
| Net profit | -167 | 244 | 316 | 566 | 330 | 545 | 429 | -842 | 438 | 598 | -1.023 | 615 | 189 | -1.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.096 | 3.216 | 3.413 | 3.823 | 3.946 | 4.437 | 4.689 | 3.737 | 4.136 | 4.848 | 3.568 | 4.050 | 4.128 | 2.592 |
| Equity | 2.724 | 2.872 | 3.090 | 3.558 | 3.788 | 4.333 | 4.658 | 3.711 | 4.041 | 4.529 | 3.392 | 3.893 | 3.964 | 2.418 |
| Long-term debt | 0 | 0 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147 | 0 |
| Short-term debt | 372 | 338 | 246 | 264 | 158 | 104 | 30 | 26 | 95 | 273 | 67 | 158 | 17 | 106 |
| Total debt | 372 | 338 | 322 | 264 | 158 | 104 | 30 | 26 | 95 | 273 | 67 | 158 | 164 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|