| Revenue | DKK -4K | +15% |
| EBITDA | DKK -4K | -15% |
| Net profit | DKK -3K | -20% |
| Total assets | DKK 125K | -2% |
| Equity | DKK 119K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.433 | 2.716 | 3.186 | 3.450 | -79 | -10 | -4 | -5 | -5 | -2 | -3 | -3 | -4 |
| Staff expenses | -2.011 | -2.226 | -2.419 | -2.661 | -528 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 685 | -52 | 117 | -18 | -607 | -10 | -4 | -5 | -5 | -2 | -3 | -3 | -4 |
| Depreciation & amort. | 49 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 636 | -57 | 117 | -18 | -607 | -10 | -4 | -5 | -5 | -2 | -3 | -3 | -4 |
| Net financials | -29 | -18 | -20 | -2 | -11 | -23 | -12 | 0 | 7 | -1 | -1 | 1 | 0 |
| Profit before tax | 607 | -75 | 97 | -20 | -618 | 266 | -10 | -4 | 1 | -3 | -4 | -3 | -3 |
| Tax | 152 | 35 | 25 | 6 | 7 | 149 | 3 | 65 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 455 | -110 | 72 | -25 | -625 | 117 | -13 | -70 | 1 | -3 | -4 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.229 | 1.597 | 2.043 | 1.731 | 760 | 1.114 | 266 | 196 | 197 | 135 | 132 | 127 | 125 |
| Equity | 1.744 | 134 | 206 | 180 | 156 | 273 | 260 | 190 | 192 | 129 | 125 | 122 | 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.485 | 1.463 | 1.837 | 1.550 | 604 | 842 | 6 | 6 | 6 | 6 | 7 | 5 | 6 |
| Total debt | 1.485 | 1.463 | 1.837 | 1.550 | 604 | 842 | 6 | 6 | 6 | 6 | 7 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIW HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Westergaard Andersen | Founder | 0 companies |