| Revenue | DKK 28,6M | +30% |
| EBITDA | DKK 21,9M | +50% |
| Net profit | DKK 15,6M | +21% |
| Total assets | DKK 25,2M | +54% |
| Equity | DKK 17,2M | +210% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.356 | 2.163 | 2.455 | 3.514 | 4.731 | 4.259 | 6.314 | 7.860 | 8.704 | 11.250 | 13.619 | 21.952 | 28.612 |
| Staff expenses | -1.732 | -1.186 | -555 | -1.327 | -1.548 | -1.945 | -3.007 | -1.885 | -2.537 | -3.956 | -5.187 | -7.300 | -6.506 |
| EBITDA | 1.624 | 978 | 1.899 | 2.256 | 3.183 | 2.314 | 3.340 | 5.975 | 6.167 | 7.294 | 8.432 | 14.651 | 21.945 |
| Depreciation & amort. | -405 | -648 | -243 | 35 | -45 | -104 | 16 | -111 | -65 | -411 | -432 | -584 | -814 |
| EBIT | 1.219 | 330 | 1.656 | 2.222 | 3.138 | 2.210 | 3.323 | 5.863 | 6.102 | 6.883 | 7.999 | 14.068 | 21.131 |
| Net financials | -276 | -86 | -289 | 1.450 | -459 | -447 | 460 | -472 | 163 | 319 | -1.275 | 2.581 | -1.001 |
| Profit before tax | 942 | 244 | 1.367 | 3.672 | 2.678 | 1.764 | 3.783 | 5.392 | 6.265 | 7.201 | 6.724 | 16.649 | 20.130 |
| Tax | 251 | 93 | 349 | 879 | 623 | 419 | 856 | 1.215 | 1.420 | 1.628 | 1.516 | 3.722 | 4.492 |
| Net profit | 692 | 151 | 1.018 | 2.792 | 2.055 | 1.344 | 2.927 | 4.177 | 4.845 | 5.573 | 5.208 | 12.927 | 15.639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.549 | 1.718 | 5.744 | 6.720 | 12.075 | 15.116 | 30.820 | 7.966 | 14.380 | 34.101 | 21.694 | 16.349 | 25.223 |
| Equity | 2.776 | 1.227 | 2.245 | 3.837 | 3.092 | 2.467 | 4.054 | 5.305 | 5.975 | 11.906 | 11.214 | 5.541 | 17.180 |
| Long-term debt | -13 | -8 | 5 | 0 | 0 | 0 | 0 | 19 | 54 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.760 | 483 | 3.499 | 2.870 | 8.974 | 12.645 | 26.722 | 2.622 | 8.280 | 22.087 | 10.435 | 10.808 | 8.043 |
| Total debt | 8.760 | 483 | 3.499 | 2.870 | 8.974 | 12.645 | 26.722 | 2.641 | 8.334 | 22.087 | 10.435 | 10.808 | 8.043 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS LINDBLAD HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
Syvsmeden Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindblad | Chairman | 0 companies |