| Revenue | DKK 1,3M | -34% |
| EBITDA | DKK -105K | -132% |
| Net profit | DKK -101K | -140% |
| Total assets | DKK 350K | -66% |
| Equity | DKK 101K | -78% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -38 | -91 | — | -8 | -25 | 35 | -24 | 493 | 897 | 1.405 | 1.984 | 2.032 | 1.346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -10 | -629 | -755 | -1.248 | -1.622 | -1.701 | -1.451 |
| EBITDA | -10 | -38 | -96 | -47 | -8 | -25 | 21 | -34 | -136 | 142 | 156 | 362 | 331 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -38 | -96 | -47 | -8 | -25 | 21 | -34 | -136 | 142 | 156 | 362 | 331 | -105 |
| Net financials | 4 | 7 | 11 | 1.440 | 8 | 9 | 14 | 12 | -1 | -2 | -5 | -5 | -0 | -14 |
| Profit before tax | -7 | -31 | -85 | 1.393 | 1 | -16 | 36 | -22 | -136 | 139 | 152 | 357 | 331 | -119 |
| Tax | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 83 | 75 | -18 |
| Net profit | -7 | -31 | -91 | 1.393 | 1 | -16 | 36 | -22 | -136 | 139 | 145 | 274 | 255 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 506 | 1.705 | 612 | 381 | 330 | 261 | 206 | 382 | 516 | 624 | 973 | 1.035 | 350 |
| Equity | 618 | 487 | 90 | 590 | 335 | 320 | 250 | 197 | 61 | 145 | 270 | 396 | 452 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 19 | 1.615 | 22 | 45 | 10 | 11 | 9 | 321 | 372 | 354 | 576 | 583 | 249 |
| Total debt | 21 | 19 | 1.615 | 22 | 45 | 10 | 11 | 9 | 321 | 372 | 354 | 576 | 583 | 249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|