| Revenue | DKK -730K | +514% |
| EBITDA | DKK -730K | -514% |
| Net profit | DKK 573K | -84% |
| Total assets | DKK 21,2M | +1% |
| Equity | DKK 20M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -7 | -26 | -28 | -84 | -57 | -59 | -27 | -216 | -90 | -119 | -730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -7 | -26 | -28 | -84 | -57 | -59 | -27 | -216 | -90 | -119 | -730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -7 | -26 | -28 | -84 | -57 | -59 | -27 | -216 | -90 | -119 | -730 |
| Net financials | 861 | 925 | 1.255 | 987 | 986 | 1.882 | 142 | 3.223 | 1.458 | 2.524 | 412 | 4.177 | 1.463 |
| Profit before tax | 859 | 920 | 1.248 | 962 | 958 | 1.798 | 84 | 3.164 | 1.430 | 2.308 | 322 | 4.058 | 733 |
| Tax | 1 | -10 | 88 | 85 | 60 | 173 | -152 | 120 | 522 | 418 | -92 | 373 | 160 |
| Net profit | 859 | 930 | 1.161 | 877 | 898 | 1.625 | 236 | 3.044 | 908 | 1.890 | 414 | 3.684 | 573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.681 | 16.156 | 15.907 | 16.602 | 17.832 | 20.081 | 18.791 | 20.924 | 20.428 | 21.242 | 18.838 | 21.064 | 21.204 |
| Equity | 13.484 | 14.414 | 15.575 | 16.452 | 17.351 | 18.565 | 18.172 | 19.686 | 19.648 | 19.977 | 18.800 | 20.972 | 20.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 1.741 | 332 | 150 | 481 | 1.516 | 619 | 1.239 | 779 | 1.265 | 37 | 92 | 1.186 |
| Total debt | 197 | 1.741 | 332 | 150 | 481 | 1.516 | 619 | 1.239 | 779 | 1.265 | 37 | 92 | 1.186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 10.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|