| Revenue | DKK -15K | +3% |
| EBITDA | DKK -15K | -3% |
| Net profit | DKK -38K | +22% |
| Total assets | DKK 45M | +0% |
| Equity | DKK 43,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 944.049 | 18.428 | 20.238 | -37 | -45 | -26 | -34 | -23 | -19 | -12 | -14 | -17 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 944.049 | 18.428 | -42 | -37 | -45 | -26 | -34 | -23 | -19 | -12 | -14 | -17 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 944.049 | 18.428 | -42 | -37 | -45 | -26 | -34 | -23 | -19 | -12 | -14 | -17 | -15 | -15 |
| Net financials | 2 | 18.458 | 20.247 | -37 | -39 | -41 | -39 | -19 | -18 | -18 | -21 | -53 | -47 | -33 |
| Profit before tax | 944.051 | 18.398 | 20.204 | -75 | -84 | -34 | -32 | -42 | -37 | -29 | -35 | -69 | -62 | -48 |
| Tax | -0 | -22 | -19 | -22 | -36 | 17 | 21 | -7 | -8 | -6 | -8 | -15 | -14 | -11 |
| Net profit | 944.051 | 18.421 | 20.223 | -53 | -48 | -51 | -53 | -35 | -29 | -23 | -27 | -54 | -49 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.849 | 39.358 | 59.657 | 45.064 | 45.102 | 45.031 | 45.023 | 45.008 | 45.009 | 45.016 | 45.016 | 45.026 | 45.023 | 45.019 |
| Equity | 20.262 | 38.683 | 58.906 | 44.237 | 44.189 | 44.138 | 44.085 | 44.050 | 44.021 | 43.998 | 43.971 | 43.917 | 43.868 | 43.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 974 | 1.009 | 1.036 | 1.103 | 1.149 | 1.182 |
| Short-term debt | 587 | 675 | 751 | 826 | 913 | 893 | 937 | 957 | 14 | 9 | 10 | 6 | 7 | 7 |
| Total debt | 587 | 675 | 751 | 826 | 913 | 893 | 937 | 957 | 988 | 1.018 | 1.046 | 1.109 | 1.155 | 1.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2006 | — | — |
JB Management | Management | 2023 | — | — |
OC Management | Management | 2008 | — | — |
LM Management | Management | 2017 | — | — |
EA Management | Management | 2020 | — | — |
FJ Management | Management | 2020 | — | — |
KM Management | Management | 2007 | — | — |
CH Management | Management | 2022 | — | — |
JV Management | Management | 2011 | — | — |
RL Management | Management | 2017 | — | — |
LM Management | Management | 2012 | — | — |
CW Management | Management | 2010 | — | — |
HM Management | Management | 2025 | — | — |
KE Management | Management | 2012 | — | — |
MJ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjeldsen Skjøtt | Management | 0 companies |
| Jesper Bahn Damgaard | Management | 0 companies |
| Olav Classen | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Eva Andrea Sigurgeirsdottir | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Kim Milt Lautrup | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Jens Vandborg Mathiasen | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Christian Warburg | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Henrik Ørbekker | Chairman | 0 companies |
| Mogens Kornbo | Board of Directors | 0 companies |
| Jens Schaumann | Chairman | 0 companies |
| Hans Christian Steglich-Petersen | Board of Directors | 0 companies |
| Hans Henrik Palm | Board of Directors | 0 companies |
| Klaus Landstrøm | Board of Directors | 0 companies |
| Kim Dennis Eriksson | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |
| Anders Halberg | Board of Directors | 0 companies |