| Revenue | DKK -32K | -31% |
| EBITDA | DKK -32K | +31% |
| Net profit | DKK -5,9M | -183% |
| Total assets | DKK 16,2M | -33% |
| Equity | DKK 16,2M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.376 | -2.895 | -1.934 | 8.656 | 0 | -19 | -20 | -14 | -24 | -26 | -28 | -46 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.376 | -2.895 | -1.934 | 8.640 | -24 | -19 | -20 | -14 | -24 | -26 | -28 | -46 | -32 |
| Depreciation & amort. | -6 | -6 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.370 | -2.901 | -1.938 | 8.639 | -24 | -19 | -20 | -14 | -24 | -26 | -28 | -46 | -32 |
| Net financials | 3.448 | -2.788 | -1.877 | -1.414 | 2.438 | -492 | -1.263 | 384 | 991 | 1.594 | 5.043 | 9.074 | -5.835 |
| Profit before tax | 3.422 | -2.810 | -1.904 | 7.225 | 2.414 | -511 | -1.283 | 370 | 967 | 1.568 | 5.015 | 9.027 | -5.866 |
| Tax | -0 | -0 | -0 | -0 | 192 | -135 | -0 | -0 | -0 | 245 | 1.113 | 1.999 | -0 |
| Net profit | 3.422 | -2.810 | -1.904 | 7.225 | 2.223 | -376 | -1.282 | 370 | 967 | 1.322 | 3.902 | 7.028 | -5.866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.632 | 5.859 | 2.584 | 9.799 | 11.208 | 10.496 | 9.062 | 9.333 | 10.188 | 11.641 | 16.562 | 24.176 | 16.233 |
| Equity | 8.619 | 5.843 | 2.547 | 9.772 | 10.995 | 10.419 | 9.030 | 9.292 | 10.149 | 11.358 | 15.145 | 22.174 | 16.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 16 | 37 | 27 | 212 | 77 | 32 | 41 | 40 | 283 | 1.416 | 2.002 | 47 |
| Total debt | 13 | 16 | 37 | 27 | 212 | 77 | 32 | 41 | 40 | 283 | 1.416 | 2.002 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|