| Revenue | DKK 2,2M | -43% |
| EBITDA | DKK -2M | -150% |
| Net profit | DKK -3,4M | -238% |
| Total assets | DKK 58,9M | -7% |
| Equity | DKK 20M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.079 | 4.219 | 4.331 | — | 2.891 | -32 | 2.937 | 3.029 | 3.149 | 3.544 | 3.697 | 3.916 | 3.927 | 2.236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.842 | 4.106 | -2.997 | -17.312 | -3.791 | 2.593 | 5.522 | 3.420 | 1.712 | 5.972 | 2.369 | 3.833 | 4.045 | -2.037 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.842 | 4.106 | -2.997 | -17.312 | -3.791 | 2.593 | 5.522 | 3.420 | 1.712 | 5.972 | 2.369 | 3.833 | 4.045 | -2.037 |
| Net financials | 10 | 0 | 0 | 0 | -9.405 | -1.476 | 1.442 | -653 | -1.680 | 1.741 | -1.976 | -1.179 | -974 | -1.405 |
| Profit before tax | -989 | 400 | -6.633 | -17.312 | -7.055 | 1.118 | -16.914 | -14.880 | 436 | 4.758 | 1.249 | 2.284 | 2.500 | -3.442 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -989 | 400 | -6.633 | -17.312 | -7.055 | 1.118 | -16.914 | -14.880 | 436 | 4.758 | 1.249 | 2.284 | 2.500 | -3.442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.390 | 76.216 | 68.186 | 63.154 | 56.888 | 56.891 | 59.789 | 60.518 | 60.186 | 63.069 | 62.213 | 62.593 | 63.153 | 58.899 |
| Equity | 2.749 | 3.870 | 97 | -2.882 | -6.604 | -4.286 | 936 | 4.170 | 5.806 | 11.764 | 14.213 | 17.697 | 21.397 | 19.955 |
| Long-term debt | 112.507 | 109.750 | 107.281 | 103.790 | 95.067 | 90.268 | 85.451 | 80.616 | 75.763 | 70.799 | 65.965 | 30.554 | 28.115 | 25.663 |
| Short-term debt | 17.887 | 17.006 | 13.646 | 13.277 | 13.161 | 12.941 | 15.367 | 15.169 | 16.498 | 14.130 | 14.088 | 14.342 | 13.642 | 13.281 |
| Total debt | 74.641 | 72.346 | 68.089 | 66.036 | 63.492 | 61.177 | 58.853 | 56.348 | 54.380 | 51.305 | 48.000 | 44.896 | 41.756 | 38.944 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORCAP ADMINISTRATION ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
KIMER ApS | Company | 10.0% | 10.0% | 2007 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Thrane Mikkelsen | Chairman | 0 companies |
| Nete Bech Lauridsen Tinning | Chairman | 0 companies |