| Revenue | DKK -10K | +30% |
| EBITDA | DKK -10K | -30% |
| Net profit | DKK -10K | +66% |
| Total assets | DKK 88K | -13% |
| Equity | DKK 70K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -369 | -129 | 150 | 208 | 21 | 7 | 370 | -24 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -369 | -129 | 150 | 208 | 21 | 7 | 370 | -24 | -8 | -10 |
| Depreciation & amort. | -29 | -29 | -172 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -398 | -158 | -22 | 208 | 21 | 7 | 370 | -24 | -8 | -10 |
| Net financials | -98 | -23 | -17 | -4 | 2 | 1 | -3 | 0 | -0 | -0 |
| Profit before tax | -496 | -181 | -38 | 204 | 23 | 8 | 367 | -24 | -8 | -10 |
| Tax | 463 | -0 | -110 | -92 | 5 | -0 | -0 | 42 | 22 | -0 |
| Net profit | -959 | -181 | 72 | 296 | 19 | 8 | 367 | -66 | -30 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 213 | 673 | 405 | 505 | 531 | 1.857 | 124 | 101 | 88 |
| Equity | 195 | 14 | 86 | 382 | 401 | 408 | 776 | 110 | 80 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 198 | 587 | 23 | 104 | 123 | 1.081 | 14 | 21 | 18 |
| Total debt | 462 | 198 | 587 | 23 | 104 | 123 | 1.081 | 14 | 21 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2021 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER LYNG JOHANNESEN HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
SLAKE HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
Inventa A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Grandelag | Management | 0 companies |
| Jesper Kristensen | Chief Executive Officer | 0 companies |
| Peter Kristian Lyng Johannesen | Management | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Morten Kristensen | Chairman | 0 companies |
| Kim Albech Sørensen | Board of Directors | 0 companies |
| Lene Kristensen | Board of Directors | 0 companies |
| Ole Nørgaard Pedersen | Board of Directors | 0 companies |
| Mette Marie Bisgaard | Chairman | 0 companies |