| Revenue | DKK -405K | -84% |
| EBITDA | DKK -405K | +84% |
| Net profit | DKK 598K | +140% |
| Total assets | DKK 18,3M | +3% |
| Equity | DKK 18,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 763 | 634 | 1.181 | 1.151 | 1.199 | 1.238 | 216 | -12 | -273 | -2.546 | -405 |
| Staff expenses | -0 | -3.115 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.559 | -19.560 | -9.600 | -2.438 | 177 | 70 | -3.745 | -324 | -273 | -2.546 | -405 |
| Depreciation & amort. | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.559 | -19.560 | -9.604 | -2.438 | 177 | 70 | -3.745 | -324 | -273 | -2.546 | -405 |
| Net financials | -85.395 | -7.636 | -83.959 | -40.823 | 26.229 | -2.073 | 1.308 | -180 | 316 | 1.045 | 1.003 |
| Profit before tax | -88.954 | -27.196 | -93.563 | -43.261 | 26.406 | -2.003 | -2.437 | -504 | 43 | -1.501 | 598 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -88.954 | -27.196 | -93.563 | -43.261 | 26.406 | -2.003 | -2.437 | -504 | 43 | -1.501 | 598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.473 | 78.806 | 14.633 | 58.248 | 52.818 | 49.445 | 19.741 | 19.179 | 19.295 | 17.772 | 18.343 |
| Equity | 51.831 | 24.413 | -38.011 | 15.729 | 26.981 | 21.887 | 19.594 | 19.090 | 19.133 | 17.634 | 18.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.282 | 54.083 | 43.371 | 42.519 | 25.837 | 27.558 | 147 | 89 | 162 | 138 | 111 |
| Total debt | 11.282 | 54.083 | 43.371 | 42.519 | 25.837 | 27.558 | 147 | 89 | 162 | 138 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Fd Management | Management | 2020 | — | — |
TL Management | Management | 2009 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AL Unofficial title | Unofficial title | 2022 | — | — |
BM Management | Management | 2006 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
GV Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MF Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 5.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 0.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frederico da Silveira Moraes | Management | 0 companies |
| Torben Larsen | Management | 0 companies |
| Luiz Eduardo Moreira Caio | Chief Executive Officer | 0 companies |
| Andreas Lybech | Unofficial title | 0 companies |
| Brian Møller Dyrholm Pedersen | Management | 0 companies |
| Niels Otto Andersen | Chief Executive Officer | 0 companies |
| Torben Bille Nielsen | Chief Executive Officer | 0 companies |
| Marcelo Passadore | Chief Executive Officer | 0 companies |
| Steven Michael Pease | Chief Executive Officer | 0 companies |
| Gerson Verissimo | Chief Executive Officer | 0 companies |
| Marcelo Faria de Lima | Founder | 0 companies |
| Marcelo Faria de Lima | Chairman | 0 companies |
| Alexandre Augusto Brandao | Board of Directors | 0 companies |
| Eduardo Bartoli de Noronha | Board of Directors | 0 companies |
| Petros Diamantides | Board of Directors | 0 companies |
| Marcelo Moojen Epperlein | Board of Directors | 0 companies |
| Marcos Alba Bastos | Board of Directors | 0 companies |
| Prabhat Agrawal | Board of Directors | 0 companies |
| Fabio Eliezer Figueiredo | Board of Directors | 0 companies |
| Marcelo Faria De Lima | Board of Directors | 0 companies |