| Revenue | DKK -41K | +16% |
| EBITDA | DKK -162K | -137% |
| Net profit | DKK 453K | +153% |
| Total assets | DKK 13,1M | +22% |
| Equity | DKK 12,9M | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 637 | 596 | 488 | 364 | 959 | 10 | -35 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 736 | 742 | 937 | 904 | 604 | 637 | 596 | 488 | 326 | 348 | 0 | -68 | -162 |
| Depreciation & amort. | 753 | 856 | 1.353 | 648 | 657 | -598 | -559 | -554 | -543 | -23 | -4 | -0 | -0 |
| EBIT | -17 | -114 | -416 | 256 | -53 | 40 | 36 | -67 | -218 | 325 | -4 | -68 | -162 |
| Net financials | 114 | 134 | 27 | 60 | 45 | 67 | 76 | 70 | 59 | 245 | -1.216 | 319 | 794 |
| Profit before tax | 97 | 20 | -388 | 316 | -8 | 107 | 113 | 4 | -158 | 570 | -1.220 | 251 | 631 |
| Tax | 9 | -170 | -87 | 62 | -25 | 24 | 25 | 1 | -34 | 125 | -290 | 72 | 178 |
| Net profit | 89 | 190 | -301 | 254 | 17 | 83 | 88 | 3 | -124 | 445 | -930 | 179 | 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.860 | 10.765 | 10.513 | 10.178 | 9.977 | 9.720 | 9.472 | 9.573 | 9.110 | 9.751 | 8.382 | 10.747 | 13.059 |
| Equity | 8.694 | 8.884 | 8.582 | 8.836 | 8.853 | 8.885 | 8.920 | 8.868 | 8.689 | 9.077 | 8.147 | 8.327 | 12.900 |
| Long-term debt | 0 | 1.187 | 890 | 594 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 309 | 742 | 388 | 491 | 475 | 168 | 320 | 69 | 198 | 206 | 2.420 | 159 |
| Total debt | 611 | 1.496 | 1.632 | 981 | 788 | 475 | 168 | 320 | 69 | 198 | 206 | 2.420 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Korsholm Hansen | Management | 0 companies |