| Revenue | DKK -82K | -149% |
| EBITDA | DKK -82K | +59% |
| Net profit | DKK -61K | +70% |
| Total assets | DKK 223K | -35% |
| Equity | DKK 167K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -184 | -37 | -10 | -17 | -13 | -28 | 93 | 167 | 168 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -7 | -367 | -0 |
| EBITDA | -185 | -292 | -202 | -184 | -37 | -10 | -17 | -13 | -28 | 51 | 160 | -198 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -30 | -31 |
| EBIT | -185 | -292 | -202 | -184 | -37 | -10 | -17 | -13 | -28 | 46 | 153 | -228 | -113 |
| Net financials | 1.264 | 128 | 3.361 | 1.962 | 404 | 56 | 2 | 1 | -228 | 14 | 23 | 21 | 10 |
| Profit before tax | 1.080 | -164 | 3.158 | 1.777 | 367 | 45 | -14 | -12 | -255 | 60 | 176 | -208 | -103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -42 |
| Net profit | 1.080 | -164 | 3.158 | 1.777 | 367 | 51 | -14 | -12 | -255 | 60 | 176 | -208 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.300 | 6.876 | 9.401 | 6.270 | 6.618 | 974 | 981 | 980 | 723 | 804 | 897 | 344 | 223 |
| Equity | 4.115 | 3.951 | 6.909 | 6.236 | 6.603 | 290 | 275 | 963 | 708 | 768 | 831 | 228 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.185 | 2.925 | 2.492 | 33 | 15 | 684 | 706 | 17 | 15 | 35 | 66 | 116 | 56 |
| Total debt | 4.185 | 2.925 | 2.492 | 33 | 15 | 684 | 706 | 17 | 15 | 35 | 66 | 116 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
CT Management | Management | 2010 | — | — |
SW Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fica Invest ApS | Company | 100.0% | 100.0% | 2017 |
OLIVER INVEST ApS | Company | 33.3% | 0.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Claus Troels Hansen | Management | 0 companies |
| Søren Wiinholt Petersen | Management | 0 companies |