| Revenue | DKK 259K | -55% |
| EBITDA | DKK 233K | -60% |
| Net profit | DKK 1,1M | -50% |
| Total assets | DKK 56,1M | +1% |
| Equity | DKK 45,5M | +2% |
| Employees | 1 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 1.017 | 455 | 806 | 2.522 | 2.274 | 5.583 | 394 | 315 | 97 | 225 | 364 | 576 | 259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 | -562 | -370 | -350 | -314 | -1 | -0 |
| EBITDA | — | — | — | — | — | — | — | 714 | 455 | 806 | 1.203 | 795 | 5.583 | 286 | -247 | -273 | -125 | 50 | 575 | 233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -205 | -218 | -358 | -452 | -457 | -477 | -472 | -464 | -469 | -580 | -564 | -881 | -0 |
| EBIT | — | — | — | — | — | — | — | 509 | 236 | 448 | 751 | 337 | 5.106 | -186 | -711 | -742 | -705 | -513 | -306 | 233 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.744 | 4.010 | -8.034 | 4.276 | -1.075 | 4.628 | -2.336 | -5.363 | 889 | 226 | -5.361 | 2.471 | 880 |
| Profit before tax | — | — | — | — | — | — | — | 8.253 | 4.246 | -7.586 | 5.027 | -738 | 9.651 | -2.540 | -6.074 | 147 | -479 | -5.875 | 2.165 | 1.113 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 289 | 170 | 170 | 270 | 183 | 1.261 | -27 | -2 | -289 | -241 | -118 | -27 | 23 |
| Net profit | — | — | — | — | — | — | — | 7.964 | 4.076 | -7.756 | 4.757 | -921 | 8.390 | -2.513 | -6.071 | 436 | -238 | -5.757 | 2.192 | 1.090 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.291 | 55.014 | 51.794 | 58.297 | 66.197 | 74.079 | 68.450 | 51.154 | 50.182 | 53.408 | 53.750 | 55.481 | 56.065 |
| Equity | — | — | — | — | — | — | — | 44.620 | 48.648 | 40.843 | 45.550 | 44.579 | 52.917 | 49.904 | 43.333 | 43.269 | 42.531 | 42.419 | 44.511 | 45.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.915 | 10.103 | 10.286 | 17.462 | 16.967 | 16.582 | 6.196 | 5.809 | 9.547 | 9.076 | 8.461 | 8.233 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 1.211 | 648 | 2.259 | 3.935 | 3.999 | 1.925 | 1.590 | 1.103 | 1.330 | 1.137 | 1.417 | 1.179 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 6.126 | 10.750 | 12.545 | 21.397 | 20.966 | 18.507 | 7.785 | 6.913 | 10.877 | 10.213 | 9.878 | 9.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Korsholm Hansen | Management | 0 companies |