| Revenue | DKK -499K | -64% |
| EBITDA | DKK -499K | +64% |
| Net profit | DKK 33,6M | -7% |
| Total assets | DKK 444,6M | +14% |
| Equity | DKK 260,9M | +22% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -51 | -126 | -86 | -38 | -58 | -51 | 0 | 0 | 0 | 0 | -772 | -1.371 | -499 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -51 | -126 | -86 | -38 | -58 | -51 | -51 | -51 | -552 | -263 | -772 | -1.371 | -499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -51 | -126 | -86 | -38 | -58 | -51 | -51 | -51 | -552 | -263 | -772 | -1.371 | -499 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 7.411 | -382 | -358 | 13.402 | 19.882 | 23.445 | 20.747 | 28.204 | 16.341 | 33.012 | 69.199 | 34.559 | 31.253 |
| Profit before tax | — | — | — | — | — | 7.361 | 6.493 | 15.576 | 13.364 | 19.824 | 23.395 | 20.696 | 28.150 | 15.789 | 32.749 | 68.427 | 33.188 | 30.754 |
| Tax | -0 | -0 | -0 | -0 | -0 | -62 | -160 | -109 | -140 | -133 | -53 | -153 | -92 | 121 | 8 | -548 | -2.903 | -2.870 |
| Net profit | — | — | — | — | — | 7.423 | 6.653 | 15.684 | 13.503 | 19.957 | 23.448 | 20.848 | 28.242 | 15.668 | 32.741 | 68.975 | 36.091 | 33.624 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 29.643 | 37.817 | 44.581 | 49.453 | 66.394 | 79.521 | 62.832 | 91.095 | 116.017 | 101.091 | 93.285 | 390.133 | 444.563 |
| Equity | — | — | — | — | — | 12.372 | 14.016 | 24.039 | 26.786 | 35.846 | 48.228 | 36.893 | 64.605 | 77.096 | 73.322 | 61.170 | 213.277 | 260.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.000 | 19.000 | 0 | 0 | 121 | 8 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 17.271 | 23.801 | 20.542 | 21.964 | 9.160 | 8.951 | 23.888 | 26.399 | 38.800 | 27.761 | 32.115 | 176.856 | 183.662 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 17.271 | 23.801 | 20.542 | 21.964 | 28.160 | 27.951 | 23.888 | 26.399 | 38.921 | 27.769 | 32.115 | 176.856 | 183.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Founder | Founder | 2006 | — | — |
UF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AX VI INV5 Holding ApS | Company | 100.0% | 100.0% | 2023 |
DANX Holding III ApS | Company | 100.0% | 100.0% | 2018 |
THORHAUGE HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
DANX PARTNERS ApS | Company | 33.3% | 33.3% | 2012 |
GØNGE HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bob Thorhauge | Founder | 0 companies |
| Ulrik Find | Chief Executive Officer | 0 companies |
| Klaus Rud Sejling | Chief Executive Officer | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Gert Philipsen | Board of Directors | 0 companies |
| Aage Gottfried Pedersen | Board of Directors | 0 companies |
| Christian Riis-Hansen | Chairman | 0 companies |
| Lars Cordt | Deputy Chairman | 0 companies |
| Morten Strømsted | Board of Directors | 0 companies |
| Marianne Johanne Gottfried Gønge | Chairman | 0 companies |
| Ting Qu Hirt | Board of Directors | 0 companies |
| Jonathan Andrew Simpson-Dent | Chairman | 0 companies |
| Ole Christian Larsen | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |
| Søren Byder Gønge | Board of Directors | 0 companies |