| Revenue | DKK -50K | +275% |
| EBITDA | DKK -50K | -275% |
| Net profit | DKK -21K | -186% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 1,1M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.306 | 2.017 | 2.640 | 2.204 | 2.476 | 582 | 846 | 565 | -13 | -50 |
| Staff expenses | -1.679 | -1.502 | -1.674 | -1.766 | -1.913 | -1.469 | -1.037 | -903 | -0 | -0 |
| EBITDA | -373 | 487 | 966 | 438 | 563 | -887 | -191 | -338 | -13 | -50 |
| Depreciation & amort. | 25 | 67 | 34 | 32 | 22 | -2 | -11 | -0 | -0 | -0 |
| EBIT | -398 | 420 | 933 | 406 | 541 | -888 | -203 | -338 | -13 | -50 |
| Net financials | -69 | -195 | -311 | -211 | -169 | -194 | -154 | 1.204 | 37 | 29 |
| Profit before tax | -467 | 224 | 621 | 195 | 372 | -1.082 | -357 | 866 | 24 | -21 |
| Tax | -112 | 78 | 156 | 50 | 89 | 21 | -0 | -0 | -0 | -0 |
| Net profit | -355 | 146 | 465 | 145 | 284 | -1.103 | -357 | 866 | 24 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.302 | 3.255 | 8.020 | 3.946 | 6.579 | 3.711 | 5.052 | 2.239 | 1.321 | 1.185 |
| Equity | 677 | 823 | 1.288 | 1.461 | 1.780 | 590 | 246 | 1.104 | 1.128 | 1.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.625 | 2.432 | 6.732 | 2.485 | 4.799 | 3.122 | 4.806 | 1.135 | 192 | 77 |
| Total debt | 1.625 | 2.432 | 6.732 | 2.485 | 4.799 | 3.122 | 4.806 | 1.135 | 192 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2007 | — | — |
CH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENITH FINANS A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Jensen | Management | 0 companies |
| Charlotte Holm | Management | 0 companies |
| Orla Ejvind Jensen | Board of Directors | 0 companies |
| Monica Stacey | Chairman | 0 companies |
| Jesper Bork Olesen | Board of Directors | 0 companies |
| Rasmus Stacey Jensen | Board of Directors | 0 companies |
| Maria Worm Jensen | Chairman | 0 companies |