| Revenue | DKK -17K | +0% |
| EBITDA | DKK -17K | +0% |
| Net profit | DKK 122K | -66% |
| Total assets | DKK 2,6M | +5% |
| Equity | DKK 2,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -7 | -7 | -7 | -9 | -8 | 32 | 29 | 30 | -2 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -7 | -7 | -7 | -9 | -8 | 32 | 29 | 30 | -2 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -8 | -8 | -8 | -63 | -0 |
| EBIT | -8 | -9 | -7 | -7 | -7 | -9 | -8 | 26 | 22 | 22 | -10 | -80 | -17 |
| Net financials | -308 | 78 | 295 | 339 | 231 | 101 | 260 | 519 | 413 | 349 | 97 | 444 | 151 |
| Profit before tax | -316 | 69 | 288 | 332 | 224 | 92 | 252 | 545 | 435 | 372 | 88 | 363 | 133 |
| Tax | -1 | -0 | -136 | -21 | -14 | -15 | -15 | -1 | 3 | 8 | 4 | 5 | 11 |
| Net profit | -315 | 69 | 424 | 353 | 238 | 107 | 267 | 546 | 432 | 363 | 83 | 359 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 847 | 1.481 | 1.914 | 2.126 | 2.267 | 2.630 | 1.958 | 1.968 | 2.281 | 2.400 | 2.464 | 2.586 |
| Equity | -517 | -447 | -23 | 330 | 568 | 675 | 942 | 1.381 | 1.757 | 2.064 | 2.147 | 2.447 | 2.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 0 | 0 |
| Short-term debt | 1.206 | 1.294 | 1.505 | 1.585 | 1.558 | 1.592 | 1.687 | 578 | 207 | 214 | 252 | 16 | 17 |
| Total debt | 1.206 | 1.294 | 1.505 | 1.585 | 1.558 | 1.592 | 1.687 | 578 | 211 | 217 | 252 | 16 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|