| Revenue | DKK 67K | +14% |
| EBITDA | DKK 40K | +48% |
| Net profit | DKK 152K | -13% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 1,5M | +11% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 774 | 66 | 33 | 59 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 774 | 66 | 33 | 27 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 774 | 66 | 33 | 27 | 40 |
| Net financials | 434 | -3 | 29 | 152 | 121 |
| Profit before tax | 1.208 | 63 | 62 | 179 | 161 |
| Tax | 213 | -21 | -11 | 4 | 9 |
| Net profit | 995 | 84 | 73 | 175 | 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.295 | 4.226 | 2.954 | 1.663 | 1.685 |
| Equity | 2.016 | 1.100 | 1.173 | 1.348 | 1.500 |
| Long-term debt | 0 | 0 | 736 | 0 | 0 |
| Short-term debt | 279 | 3.126 | 1.045 | 315 | 185 |
| Total debt | 279 | 3.126 | 1.781 | 315 | 185 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (6) | ||
TA Unofficial title | Unofficial title | 2013 – 2017 |
KM Unofficial title | Unofficial title | 2013 – 2017 |
NL Unofficial title | Unofficial title | 2013 – 2017 |
JB Unofficial title | Unofficial title | 2013 – 2017 |
JD Unofficial title | Unofficial title | 2013 – 2017 |
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2006 | |
| Chairman | 2006 | |
| Former (2) | ||
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ahrenst | Unofficial title | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Kim Møller Nielsen | Unofficial title | 0 companies |
| Niels Lorentz Nielsen | Unofficial title | 0 companies |
| John Bødker | Unofficial title | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| Jan Dettmann Gerhardt | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Steen Frydensbjerg Sandager | Board of Directors | 0 companies |
| Niels Lorentz Nielsen | Board of Directors | 0 companies |
| Kim Møller Nielsen | Board of Directors | 0 companies |
| John Bødker | Board of Directors | 0 companies |
| Hanne Steenholdt Bork | Board of Directors | 0 companies |
| Tom Ahrenst | Board of Directors | 0 companies |
| Jan Dettmann Gerhardt | Chairman | 0 companies |