| Revenue | DKK -317K | -31% |
| EBITDA | DKK -317K | +31% |
| Net profit | DKK -328K | +32% |
| Total assets | DKK 519K | +5% |
| Equity | DKK 388K | +80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -546 | -407 | — | -125 | -55 | -160 | -196 | -184 | -156 | -153 | -261 | -459 | -317 |
| Staff expenses | -562 | -403 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -4 | 0 | -125 | -55 | -160 | -196 | -184 | -156 | -153 | -261 | -459 | -317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -4 | 0 | -125 | -55 | -160 | -196 | -184 | -156 | -153 | -261 | -459 | -317 |
| Net financials | -1 | -1 | 0 | -3 | -3 | -3 | -3 | -10 | -14 | -15 | -16 | -22 | -11 |
| Profit before tax | 17 | -3 | 0 | -129 | -57 | -163 | -200 | -193 | -170 | -167 | -277 | -481 | -328 |
| Tax | 4 | -1 | -0 | -30 | -10 | -36 | -44 | 130 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | -2 | 0 | -99 | -48 | -127 | -156 | -324 | -170 | -167 | -277 | -481 | -328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 91 | 0 | 116 | 71 | 781 | 893 | 775 | 927 | 859 | 828 | 493 | 519 |
| Equity | 33 | 35 | 0 | 66 | 19 | 642 | 735 | 412 | 542 | 474 | 397 | 216 | 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -71 | -56 | 0 | 49 | 52 | 140 | 158 | 363 | 385 | 385 | 431 | 277 | 131 |
| Total debt | -71 | -56 | 0 | 49 | 52 | 140 | 158 | 363 | 385 | 385 | 431 | 277 | 131 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kozok Sørensen | Board of Directors | 0 companies |
| Eric Stieler | Board of Directors | 0 companies |