| Revenue | DKK -22K | +7% |
| EBITDA | DKK -22K | -7% |
| Net profit | DKK 1,4M | +22% |
| Total assets | DKK 39,9M | +33% |
| Equity | DKK 3,7M | +60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | -5 | -18 | 9 | 1.050 | -22 | 101 | 112 | 193 | 32 | -17 | -21 | -21 | -22 |
| Staff expenses | -19 | -10 | -1 | -0 | -69 | -88 | -147 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -15 | -19 | 9 | 981 | -109 | -47 | 126 | 193 | 32 | -17 | -21 | -21 | -22 |
| Depreciation & amort. | -55 | -52 | -93 | -0 | -0 | -0 | -174 | -212 | -212 | -37 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -67 | -112 | 9 | 981 | -109 | -221 | -86 | -18 | -5 | -17 | -21 | -21 | -22 |
| Net financials | 0 | -1 | -3 | -3 | 4 | 9 | -7 | -0 | -5 | -2 | 2.905 | 814 | 1.474 | 1.795 |
| Profit before tax | -39 | -68 | -115 | 6 | 985 | -100 | -228 | -86 | -23 | -7 | 2.888 | 792 | 1.453 | 1.773 |
| Tax | -10 | -9 | -0 | -0 | 187 | -22 | -51 | -19 | 37 | -0 | -24 | 157 | 320 | 390 |
| Net profit | -29 | -58 | -115 | 6 | 798 | -78 | -177 | -67 | -60 | -7 | 2.911 | 636 | 1.133 | 1.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 113 | 5 | 12 | 1.131 | 480 | 830 | 454 | 81 | 132 | 4.316 | 20.931 | 29.983 | 39.866 |
| Equity | 104 | 46 | -69 | -62 | 736 | 422 | 244 | 177 | -82 | 111 | 547 | 1.183 | 2.316 | 3.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.750 | 19.300 | 26.225 | 33.415 |
| Short-term debt | 94 | 67 | 73 | 74 | 395 | 58 | 560 | 277 | 163 | 22 | 19 | 448 | 1.442 | 2.752 |
| Total debt | 94 | 67 | 73 | 74 | 395 | 58 | 560 | 277 | 163 | 22 | 3.769 | 19.748 | 27.667 | 36.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2022 | — | — |
JI Management | Management | 2014 | — | — |
KJ Management | Management | 2006 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BULLGOOD A/S | Company | 100.0% | 100.0% | 2022 |
THYREGOD INVEST ApS | Company | 25.0% | 25.0% | 2019 |
Absima ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 33.3% | 33.3% | 2021 | |
NIKOLAJ ROSENTHAL ApS | Company | 33.3% | 33.3% | 2021 |
Phigus Capital A/S | Company | 25.0% | 25.0% | 2020 |
Online Media Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Thyregod | Management | 0 companies |
| Jesper Ingemann Sørensen | Management | 0 companies |
| Kenneth John Frederiksen | Management | 0 companies |
| Nikolaj Stathakis Rosenthal | Chief Executive Officer | 0 companies |
| Kirsten Brix Thyregod | Chairman | 0 companies |
| Michael Ingemann Sørensen | Board of Directors | 0 companies |
| Mona Eriksen | Board of Directors | 0 companies |
| Kenneth Bojsen Buddig | Board of Directors | 0 companies |
| Kasper Fabricius Dorby | Board of Directors | 0 companies |
| Philip Bitsch Thyregod | Board of Directors | 0 companies |
| Martin Christian Kruhl | Chairman | 0 companies |
| Anders Zilmer Thyregod | Board of Directors | 0 companies |