| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -87% |
| Net profit | DKK -11K | -71% |
| Total assets | DKK 800K | -4% |
| Equity | DKK -1,2M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.484 | 1.166 | 1.343 | 781 | 380 | 396 | -249 | 80 | -173 | -84 | -31 | -6 | 0 |
| Staff expenses | -319 | -852 | -995 | -424 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 905 | 315 | 348 | 357 | 380 | 396 | -249 | 80 | -173 | -84 | -31 | -6 | -11 |
| Depreciation & amort. | 4 | -4 | -4 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 902 | 311 | 344 | 350 | 380 | 396 | -249 | 80 | -173 | -84 | -31 | -6 | -11 |
| Net financials | -341 | -149 | -161 | -127 | -156 | -140 | -19 | 5.861 | -18 | -22 | -23 | -1 | 0 |
| Profit before tax | 561 | 162 | 184 | 223 | 224 | 256 | -268 | 5.942 | -191 | -106 | -54 | -6 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 561 | 162 | 184 | 223 | 224 | 256 | -268 | 5.942 | -191 | -106 | -54 | -6 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.665 | 4.706 | 4.850 | 4.708 | 4.849 | 2.713 | 107 | 8 | 58 | 33 | 833 | 835 | 800 |
| Equity | -7.584 | -7.421 | -7.238 | -7.014 | -6.790 | -6.534 | -6.802 | -861 | -1.052 | -1.158 | -1.212 | -1.218 | -1.229 |
| Long-term debt | 11.772 | 11.666 | 11.565 | 11.449 | 11.362 | 9.004 | 6.572 | 0 | 0 | 0 | 0 | 0 | 2.029 |
| Short-term debt | 192 | 461 | 523 | 273 | 277 | 243 | 337 | 869 | 1.109 | 1.191 | 2.045 | 2.052 | 0 |
| Total debt | 12.249 | 12.127 | 12.088 | 11.722 | 11.639 | 9.248 | 6.910 | 869 | 1.109 | 1.191 | 2.045 | 2.052 | 2.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2006 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |