| Revenue | — | — |
| EBITDA | DKK 367K | +205% |
| Net profit | DKK 369K | +206% |
| Total assets | DKK 210K | -91% |
| Equity | DKK 200K | -92% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 13.689 | -470 | 6.917 | 3.918 | 3.785 | -950 | 5.840 | -349 | 367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 13.689 | -470 | 6.917 | 3.918 | 3.785 | -950 | 5.840 | -349 | 367 |
| Net financials | 11.069 | 13.943 | -296 | 7.053 | 4.031 | 3.882 | 19 | 4 | 0 | 2 |
| Profit before tax | 11 | 13.690 | -470 | 6.918 | 3.922 | 3.798 | -931 | 5.844 | -349 | 369 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | 13.690 | -470 | 6.918 | 3.922 | 3.798 | -931 | 5.844 | -349 | 369 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 64.700 | 45.713 | 37.214 | 31.989 | 26.954 | 14.836 | 12.932 | 2.405 | 210 |
| Equity | 71 | 64.688 | 45.701 | 37.202 | 31.979 | 26.944 | 14.827 | 12.922 | 2.356 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 12 | 12 | 12 | 10 | 10 | 9 | 9 | 49 | 10 |
| Total debt | 15 | 12 | 12 | 12 | 10 | 10 | 9 | 9 | 49 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2017 | — | — |
KS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATP PRIVATE EQUITY K/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Karsten Sivebæk Knudsen | Management | 0 companies |