| Revenue | DKK -23K | +5% |
| EBITDA | DKK -23K | -5% |
| Net profit | DKK -19K | +25% |
| Total assets | DKK 108K | +10% |
| Equity | DKK -90K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | -31 | -22 | -22 | -38 | -40 | -54 | -40 | -38 | -24 | -17 | -20 | -22 | -23 |
| Staff expenses | -142 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -67 | -22 | -22 | -38 | -40 | -54 | -40 | -38 | -24 | -17 | -20 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -67 | -22 | -22 | -38 | -40 | -54 | -40 | -38 | -24 | -17 | -20 | -22 | -23 |
| Net financials | -0 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -3 | -2 | -3 | -3 | -4 |
| Profit before tax | 26 | -104 | -22 | -23 | -38 | -40 | -54 | -41 | -38 | -27 | -19 | -23 | -25 | -26 |
| Tax | 4 | -24 | 10 | -8 | -13 | -9 | -12 | -9 | -5 | -6 | -4 | -5 | -0 | -8 |
| Net profit | 22 | -80 | -32 | -15 | -25 | -31 | -43 | -32 | -33 | -21 | -15 | -18 | -25 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 119 | 108 | 86 | 94 | 104 | 56 | 51 | 163 | 102 | 106 | 96 | 98 | 108 |
| Equity | -741 | -821 | -854 | 68 | 78 | 47 | -31 | -62 | 7 | -14 | -29 | -47 | -72 | -90 |
| Long-term debt | 868 | 918 | 946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 22 | 16 | 18 | 16 | 57 | 87 | 114 | 155 | 115 | 135 | 143 | 170 | 198 |
| Total debt | 904 | 940 | 962 | 18 | 16 | 57 | 87 | 114 | 155 | 115 | 135 | 143 | 170 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEGA FLEX HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bang | Chief Executive Officer | 0 companies |