| Revenue | DKK 434K | -2% |
| EBITDA | DKK 30K | -74% |
| Net profit | DKK 42K | -42% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 420K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 73 | 37 | 119 | 92 | 67 | 54 | 14 | 14 | 85 | 223 | 444 | 434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -366 | 69 | 48 | 103 | 49 | 26 | -28 | 10 | -7 | 5 | 135 | 116 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -366 | 69 | 48 | 103 | 49 | 26 | -28 | 10 | -7 | 5 | 135 | 116 | 30 |
| Net financials | 3 | 0 | -7 | -0 | 0 | -0 | 1 | 6 | 68 | -35 | -120 | -43 | 12 |
| Profit before tax | -364 | 69 | 41 | 103 | 49 | 26 | -27 | 16 | 61 | -30 | 15 | 73 | 42 |
| Tax | -93 | 3 | 27 | 15 | 13 | -8 | 2 | 5 | 14 | -0 | -0 | -0 | -0 |
| Net profit | -270 | 66 | 14 | 88 | 35 | 34 | -29 | 11 | 47 | -30 | 15 | 73 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 528 | 605 | 606 | 636 | 647 | 614 | 739 | 940 | 974 | 1.048 | 1.217 | 1.322 |
| Equity | 82 | 147 | 161 | 249 | 285 | 319 | 290 | 301 | 348 | 320 | 335 | 408 | 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 380 | 443 | 356 | 351 | 328 | 324 | 439 | 593 | 653 | 713 | 809 | 902 |
| Total debt | 365 | 380 | 443 | 356 | 351 | 328 | 324 | 439 | 593 | 653 | 713 | 809 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2009 | — | — |
KP Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Møgelmose | Audit | 0 companies |
| Kent Panum Larsen | Founder | 0 companies |