| Revenue | DKK -437K | +8998% |
| EBITDA | DKK -437K | -8998% |
| Net profit | DKK -437K | -135% |
| Total assets | DKK 723K | -44% |
| Equity | DKK 723K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -2 | -3 | -2 | -2 | -3 | -3 | 0 | — | -5 | -437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -2 | -3 | -2 | -2 | -3 | -3 | 0 | 0 | -5 | -437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -2 | -3 | -2 | -2 | -3 | -3 | 0 | 0 | -5 | -437 |
| Net financials | 0 | -36 | 0 | 912 | 130 | 182 | 163 | -439 | 412 | -661 | -209 | -245 | 1.245 | 0 |
| Profit before tax | -5 | -41 | -5 | 907 | 127 | 180 | 161 | -442 | 410 | -664 | -209 | -245 | 1.240 | -437 |
| Tax | -0 | -0 | -0 | -0 | -7 | 1 | -111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -41 | -5 | 907 | 135 | 179 | 271 | -442 | 410 | -664 | -209 | -245 | 1.240 | -437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 279 | 279 | 1.923 | 2.000 | 2.274 | 2.389 | 1.483 | 1.914 | 1.146 | 974 | 808 | 1.289 | 723 |
| Equity | 100 | 60 | 55 | 1.694 | 1.829 | 2.008 | 2.293 | 1.387 | 1.797 | 1.133 | 924 | 678 | 1.159 | 723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 219 | 224 | 229 | 171 | 267 | 96 | 96 | 117 | 14 | 50 | 130 | 130 | 0 |
| Total debt | 125 | 219 | 224 | 229 | 171 | 267 | 96 | 96 | 117 | 14 | 50 | 130 | 130 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Nielsen | Founder | 0 companies |