| Revenue | DKK -11K | +30% |
| EBITDA | DKK -11K | -30% |
| Net profit | DKK 57K | -82% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 1,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 706 | 491 | 678 | 467 | 171 | -49 | -8 | -2 | -9 | -8 | -8 | -8 | -9 | -11 |
| Staff expenses | -677 | -617 | -359 | -518 | -598 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -126 | 326 | -51 | -428 | -102 | -8 | -2 | -9 | -8 | -8 | -8 | -9 | -11 |
| Depreciation & amort. | -62 | -62 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -188 | 323 | -51 | -428 | -102 | -8 | -2 | -9 | -8 | -8 | -8 | -9 | -11 |
| Net financials | 100 | -25 | -16 | -8 | 580 | -46 | -440 | 91 | 17 | 728 | 513 | 302 | 318 | 63 |
| Profit before tax | 68 | -213 | 306 | -59 | 152 | -148 | -448 | 89 | 8 | 720 | 505 | 294 | 309 | 52 |
| Tax | -6 | -43 | 74 | -11 | -94 | 72 | -3 | -1 | -2 | -2 | -2 | -2 | -3 | -5 |
| Net profit | 75 | -170 | 233 | -48 | 246 | -219 | -445 | 90 | 10 | 722 | 507 | 296 | 312 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 434 | 816 | 406 | 980 | 789 | 294 | 294 | 289 | 870 | 1.099 | 1.231 | 1.528 | 1.448 |
| Equity | 162 | -45 | 187 | 77 | 366 | 146 | -298 | -208 | -198 | 524 | 917 | 1.095 | 1.285 | 1.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 479 | 629 | 330 | 614 | 643 | 388 | 380 | 377 | 346 | 182 | 136 | 244 | 241 |
| Total debt | 241 | 479 | 629 | 330 | 614 | 643 | 388 | 380 | 377 | 346 | 182 | 136 | 244 | 241 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|