Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MICHAEL WORSØE LARSEN ApS
APS
Active
Advertising protection
CVR 28666993
Nordre Strandvej 121A, 8240
Risskov
Business and other management consultancy activities
·
NACE 7020
Est. 2006 · 19 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
MICHAEL WORSØE LARSEN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
0M
2020
0M
2021
0M
2022
0M
2023
0M
2024
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2020
0M
0%
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
-14
-30
409
219
206
Staff expenses
-0
-0
-278
-304
-305
EBITDA
-14
-30
131
-85
-99
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-14
-30
131
-85
-99
Net financials
1.033
211
323
-653
-626
Profit before tax
1.018
181
454
-737
-725
Tax
221
43
100
-161
-0
Net profit
797
138
353
-576
-725
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
3.912
3.776
4.237
3.428
2.716
Equity
3.699
3.724
4.078
3.384
2.659
Long-term debt
0
0
0
0
0
Short-term debt
213
52
159
44
57
Total debt
213
52
159
44
57
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-48.2%
This company
2020
2024
Equity ratio
97.9%
This company
38.2%
Market median
+156% vs market
2020
2024
Return on equity
-27.3%
This company
18.4%
Market median
-248% vs market
2020
2024
Net profit margin (of gross profit)
-352.3%
This company
2020
2024
Asset turnover (of gross profit)
0.08×
This company
2020
2024
Debt / equity
0.02×
This company
0.62×
Market median
+97% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on MICHAEL WORSØE LARSEN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
