| Revenue | DKK -83K | -37% |
| EBITDA | DKK -83K | +84% |
| Net profit | DKK -138K | -101% |
| Total assets | DKK 6,1M | -84% |
| Equity | DKK 6,1M | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -31 | 168 | -9 | -27 | -299 | 596 | -375 | -11 | 739 | -0 | -26 | -131 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -361 | -364 | -364 | -364 | -395 | -0 |
| EBITDA | -21 | -31 | 168 | -9 | -27 | -299 | 596 | -529 | -377 | 367 | -372 | -398 | -532 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -149 | -222 | -227 | -217 | -222 | -155 | -106 | -105 | -104 | -0 | -0 |
| EBIT | -21 | -31 | 168 | -158 | -248 | -527 | 379 | -751 | -532 | 261 | -477 | -502 | -532 | -83 |
| Net financials | 1.121 | -136 | 1 | -29 | -856 | -741 | -1.358 | -499 | -565 | -238 | -175 | -620 | 20.454 | 0 |
| Profit before tax | 1.100 | -167 | 169 | -187 | -1.105 | -1.268 | -979 | -1.250 | -1.097 | 23 | -652 | -1.122 | 19.922 | -83 |
| Tax | 275 | 60 | 37 | -47 | -110 | -331 | -215 | 6 | -198 | 7 | -143 | -181 | 2.906 | 56 |
| Net profit | 825 | -226 | 133 | -140 | -995 | -937 | -764 | -1.256 | -899 | 17 | -508 | -941 | 17.017 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.483 | 15.347 | 13.142 | 36.542 | 37.618 | 37.044 | 37.713 | 37.665 | 38.622 | 37.762 | 37.882 | 37.877 | 38.482 | 6.074 |
| Equity | 431 | 205 | 337 | 198 | -797 | 266 | 9.501 | 8.245 | 7.628 | 22.644 | 22.136 | 21.195 | 38.212 | 6.074 |
| Long-term debt | 2.033 | 13.625 | 11.695 | 26.965 | 36.116 | 34.230 | 26.689 | 29.061 | 30.895 | 14.965 | 15.458 | 16.254 | 0 | 0 |
| Short-term debt | 1.018 | 1.517 | 1.110 | 9.379 | 2.300 | 2.548 | 1.522 | 359 | 100 | 153 | 287 | 428 | 270 | 0 |
| Total debt | 3.052 | 15.143 | 12.805 | 36.344 | 38.416 | 36.778 | 28.211 | 29.420 | 30.994 | 15.118 | 15.746 | 16.682 | 270 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HB Management | Management | 2006 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK BRAÜNER A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aagaard Mikkelsen | Chief Executive Officer | 0 companies |
| Henrik Braüner | Management | 0 companies |
| Elsebeth Braüner | Chief Executive Officer | 0 companies |