| Revenue | DKK 933K | -12% |
| EBITDA | DKK 95K | -54% |
| Net profit | DKK 82K | -55% |
| Total assets | DKK 2,7M | +36% |
| Equity | DKK 1,4M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -4 | 196 | 663 | 915 | 1.075 | 1.836 | 2.299 | 1.544 | 646 | 1.065 | 933 |
| Staff expenses | -0 | -0 | -0 | -212 | -273 | -564 | -594 | -899 | -1.121 | -799 | -776 | -860 | -838 |
| EBITDA | -44 | -43 | -1 | -17 | 390 | 351 | 481 | 937 | 1.178 | 744 | -130 | 205 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -43 | -1 | -17 | 390 | 351 | 481 | 937 | 1.178 | 744 | -130 | 205 | 95 |
| Net financials | -1.480 | -978 | -882 | -4 | -3 | -24 | -14 | -4 | -35 | 16 | 16 | 37 | 19 |
| Profit before tax | -1.525 | -1.021 | -883 | -13 | 386 | 327 | 467 | 933 | 1.143 | 760 | -114 | 242 | 114 |
| Tax | 6 | 5 | 2 | 4 | 88 | 75 | 107 | 212 | 272 | 179 | -23 | 60 | 32 |
| Net profit | -1.531 | -1.026 | -885 | -17 | 298 | 252 | 360 | 721 | 871 | 581 | -92 | 182 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.940 | 902 | 92 | 120 | 485 | 777 | 1.393 | 2.083 | 2.722 | 2.356 | 1.583 | 1.962 | 2.676 |
| Equity | 1.930 | 819 | -164 | -181 | 117 | 302 | 463 | 833 | 1.204 | 1.585 | 1.343 | 1.451 | 1.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 83 | 257 | 301 | 368 | 475 | 930 | 1.250 | 1.518 | 772 | 240 | 511 | 1.293 |
| Total debt | 11 | 83 | 257 | 301 | 368 | 475 | 930 | 1.250 | 1.518 | 772 | 240 | 511 | 1.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAKAS Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Wilhelm Bjørn Schacht | Management | 0 companies |