| Revenue | DKK -68K | -65% |
| EBITDA | DKK -68K | +65% |
| Net profit | DKK 10,2M | +370% |
| Total assets | DKK 39,6M | +42% |
| Equity | DKK 23,8M | +76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -87 | -193 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 922 | 1.786 | 1.906 | 481 | 2.336 | -3.840 | -277 | 1.017 | 3.815 | 3.182 | -87 | -193 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 922 | 1.786 | 1.906 | 481 | 2.336 | -3.840 | -277 | 1.017 | 3.815 | 3.182 | -87 | -193 | -68 |
| Net financials | 930 | 1.793 | 1.911 | 466 | 2.322 | -4.201 | 198 | 892 | 3.719 | 3.081 | -2.819 | 2.285 | 10.153 |
| Profit before tax | 922 | 1.786 | 1.904 | 460 | 2.314 | -4.208 | -19 | 885 | 3.698 | 3.043 | -2.906 | 2.092 | 10.085 |
| Tax | -8 | -2 | -2 | -7 | -6 | -3 | -24 | -31 | -30 | -28 | -8 | -87 | -158 |
| Net profit | 930 | 1.788 | 1.905 | 467 | 2.320 | -4.205 | 5 | 916 | 3.728 | 3.071 | -2.898 | 2.178 | 10.243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.062 | 9.254 | 11.147 | 11.577 | 13.710 | 11.666 | 12.381 | 13.256 | 16.989 | 18.552 | 12.484 | 27.819 | 39.631 |
| Equity | 6.696 | 8.435 | 10.292 | 10.709 | 12.979 | 8.723 | 8.675 | 9.536 | 13.264 | 16.335 | 11.391 | 13.510 | 23.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.658 | 3.113 |
| Short-term debt | 366 | 819 | 855 | 868 | 731 | 2.587 | 3.706 | 3.719 | 3.725 | 2.217 | 1.093 | 8.651 | 12.765 |
| Total debt | 366 | 819 | 855 | 868 | 731 | 2.587 | 3.706 | 3.719 | 3.725 | 2.217 | 1.093 | 14.309 | 15.878 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|