| Revenue | DKK -78K | +41% |
| EBITDA | DKK -78K | -41% |
| Net profit | DKK 3,3M | +772% |
| Total assets | DKK 31,8M | +1% |
| Equity | DKK 31M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -9 | -86 | -55 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -86 | -55 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -86 | -55 | -78 |
| Net financials | 4.798 | 7.796 | 3.736 | -471 | 3.390 |
| Profit before tax | 4.789 | 7.787 | 3.651 | -526 | 3.312 |
| Tax | -4 | 9 | -32 | -30 | -28 |
| Net profit | 4.793 | 7.778 | 3.683 | -497 | 3.340 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.409 | 34.153 | 34.688 | 31.480 | 31.809 |
| Equity | 28.237 | 33.515 | 34.198 | 30.701 | 31.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 638 | 490 | 779 | 768 |
| Total debt | 172 | 638 | 490 | 779 | 768 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Chairman | 2006 | |
| Former (2) | ||
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Mikkelsen | Management | 0 companies |
| Michael Løvbjerg | Board of Directors | 0 companies |
| Henning Orla Jensen | Board of Directors | 0 companies |
| Henning Balle | Chairman | 0 companies |
| Flemming Dyppel | Board of Directors | 0 companies |