| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +39% |
| Net profit | DKK -734K | +14% |
| Total assets | DKK 4M | -15% |
| Equity | DKK 4M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.634 | 0 | -35 | -6 | -5 | -5 | -4 | -4 | 0 | 0 | 0 | 0 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.142 | -167 | -35 | -6 | -5 | -5 | -4 | -4 | -4 | -4 | -7 | -7 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.142 | -167 | -35 | -6 | -5 | -5 | -4 | -4 | -4 | -4 | -7 | -7 | -4 |
| Net financials | -2.778 | 439 | 730 | 1.080 | 289 | 1.342 | 1.243 | -1.082 | 189 | 1.163 | 968 | -846 | -730 |
| Profit before tax | 7.200 | 272 | 694 | 1.074 | 284 | 1.337 | 1.239 | -1.086 | 184 | 1.159 | 961 | -853 | -734 |
| Tax | 2.040 | -293 | -228 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.161 | 565 | 922 | 1.074 | 284 | 1.337 | 1.239 | -1.086 | 184 | 1.159 | 961 | -853 | -734 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.020 | 1.628 | 2.913 | 3.997 | 2.740 | 3.987 | 4.925 | 3.723 | 3.767 | 4.805 | 5.617 | 4.764 | 4.034 |
| Equity | 12.991 | 1.556 | 2.479 | 3.552 | 2.736 | 3.983 | 4.922 | 3.717 | 3.763 | 4.802 | 5.613 | 4.760 | 4.026 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.029 | 0 | 435 | 445 | 4 | 4 | 3 | 6 | 4 | 4 | 4 | 4 | 8 |
| Total debt | 3.029 | 6 | 435 | 445 | 4 | 4 | 3 | 6 | 4 | 4 | 4 | 4 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPT EJENDOM ApS | Company | 25.0% | 25.0% | 2008 |
FAMIS INVEST ApS | Company | 20.0% | 20.0% | 2008 |
G. W. INVEST ApS | Company | 15.0% | 15.0% | 2008 |
EJENDOMMEN HAVNE ALLÉ 31 ApS | Company | 15.0% | 15.0% | 2024 |
Per W. Skjøth Holding Aps | Company | 15.0% | 15.0% | 2024 |
MARSTIAN ApS | Company | 10.0% | 10.0% | 2008 |
BERLINER INVEST ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Jørgensen | Chief Executive Officer | 0 companies |
| Lars Hauge | Chief Executive Officer | 0 companies |
| Torben Henrik Søndergaard Rønsov | Chief Executive Officer | 0 companies |
| Peter Borre Møller | Chief Executive Officer | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Jakob Folkenberg Eriksen | Board of Directors | 0 companies |
| Jens Ulrik Egelund-Müller | Board of Directors | 0 companies |
| Martin Jørgensen | Chairman | 0 companies |
| Søren Israelsen | Board of Directors | 0 companies |
| Ditlev Christian Wad | Board of Directors | 0 companies |