| Revenue | DKK -48K | -143% |
| EBITDA | DKK -48K | -143% |
| Net profit | DKK -40K | -133% |
| Total assets | DKK 421K | -14% |
| Equity | DKK 402K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 566 | 5.331 | 1.673 | -705 | -6 | 30 | 46 | 4 | 23 | 132 | 112 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -204 | 11 | -602 | -932 | -705 | -6 | 30 | 46 | 4 | 23 | 132 | 112 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 11 | -6 | -6 | -3 | -8 | -8 | -7 | -0 | -0 |
| EBIT | -204 | 11 | -602 | -932 | -716 | -12 | 24 | 43 | -5 | 15 | 126 | 112 | -48 |
| Net financials | 23 | 12 | 7 | 2 | -0 | -0 | -1 | -0 | 0 | 0 | 4 | 9 | 8 |
| Profit before tax | -106 | 24 | -595 | -930 | -716 | -12 | 23 | 43 | -4 | 16 | 130 | 121 | -40 |
| Tax | 38 | 6 | 42 | -0 | -52 | 15 | -0 | -0 | -0 | -0 | 28 | -0 | -0 |
| Net profit | -143 | 17 | -637 | -930 | -664 | -27 | 23 | 43 | -4 | 16 | 102 | 121 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.363 | 3.116 | 2.961 | 1.205 | 760 | 403 | 341 | 353 | 251 | 282 | 417 | 488 | 421 |
| Equity | 3.284 | 3.001 | 2.064 | 935 | 270 | 243 | 266 | 308 | 204 | 220 | 321 | 442 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 115 | 897 | 270 | 490 | 160 | 75 | 44 | 47 | 63 | 95 | 46 | 19 |
| Total debt | 79 | 115 | 897 | 270 | 490 | 160 | 75 | 44 | 47 | 63 | 95 | 46 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2010 | — | — |
KM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
X-ORBIT ORGANIZATION ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Blarke | Management | 0 companies |
| Kenneth Michael Kainz | Management | 0 companies |