| Revenue | DKK -38K | -108% |
| EBITDA | DKK -38K | +74% |
| Net profit | DKK -29K | +78% |
| Total assets | DKK 457K | -7% |
| Equity | DKK 434K | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.684 | 1.969 | 1.427 | 1.644 | 2.875 | 2.225 | 1.944 | 1.669 | 3.323 | 2.992 | 2.250 | 489 | -38 |
| Staff expenses | -1.555 | -1.600 | -1.478 | -1.582 | -1.800 | -1.555 | -1.506 | -1.505 | -2.064 | -2.052 | -2.084 | -637 | -0 |
| EBITDA | 129 | 430 | -51 | 62 | 1.075 | 669 | 439 | 164 | 1.259 | 941 | 165 | -148 | -38 |
| Depreciation & amort. | 73 | -14 | -0 | -0 | -0 | -0 | -1 | -18 | -18 | -18 | -18 | -16 | -0 |
| EBIT | 56 | 415 | -51 | 62 | 1.075 | 669 | 437 | 146 | 1.241 | 923 | 147 | -165 | -38 |
| Net financials | -1 | -2 | 12 | -2 | -2 | -7 | -22 | -24 | -32 | -18 | -12 | -0 | 0 |
| Profit before tax | 56 | 414 | -40 | 60 | 1.073 | 663 | 416 | 122 | 1.209 | 905 | 135 | -165 | -38 |
| Tax | -26 | 145 | -9 | 15 | 238 | 146 | 92 | 26 | 267 | 200 | 30 | -31 | -8 |
| Net profit | 82 | 269 | -31 | 45 | 835 | 517 | 324 | 96 | 942 | 705 | 105 | -133 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 870 | 1.409 | 946 | 1.147 | 2.163 | 1.865 | 1.832 | 1.683 | 3.502 | 2.818 | 1.123 | 492 | 457 |
| Equity | 600 | 870 | 639 | 684 | 1.519 | 835 | 659 | 455 | 1.397 | 1.702 | 207 | 464 | 434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 539 | 307 | 464 | 644 | 1.029 | 1.162 | 1.220 | 2.096 | 1.109 | 911 | 28 | 23 |
| Total debt | 270 | 539 | 307 | 464 | 644 | 1.029 | 1.162 | 1.220 | 2.096 | 1.109 | 911 | 28 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cortus A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kjeldgård Nielsen | Chief Executive Officer | 0 companies |
| Jimmy Kahl | Management | 0 companies |
| Christian Rossen Jeppesen | Board of Directors | 0 companies |
| Morten Kragh-Sørensen | Chairman | 0 companies |