| Revenue | DKK 1,8M | -1% |
| EBITDA | DKK -84K | +78% |
| Net profit | DKK -71K | +84% |
| Total assets | DKK 599K | -18% |
| Equity | DKK -166K | -74% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.699 | 890 | 912 | 745 | 2.489 | 3.668 | 3.307 | 3.544 | 3.191 | 2.061 | 2.341 | 3.997 | 1.769 | 1.757 |
| Staff expenses | -500 | -504 | -524 | -547 | -1.976 | -3.579 | -3.203 | -3.301 | -2.734 | -2.515 | -2.489 | -2.601 | -2.156 | -1.841 |
| EBITDA | 398 | 386 | 374 | 198 | 513 | 89 | 104 | 243 | 457 | -454 | -147 | 1.395 | -387 | -84 |
| Depreciation & amort. | 210 | -219 | -113 | -113 | -307 | -333 | -324 | -224 | -154 | -154 | -84 | -71 | -41 | -41 |
| EBIT | 189 | 167 | 261 | 85 | 206 | -244 | -221 | 19 | 303 | -608 | -232 | 1.324 | -428 | -126 |
| Net financials | -51 | -40 | -20 | -0 | -17 | -33 | -27 | -37 | -1 | -16 | -46 | -12 | -5 | 55 |
| Profit before tax | 138 | 128 | 241 | 85 | 189 | -277 | -248 | -19 | 301 | -624 | -278 | 1.312 | -433 | -71 |
| Tax | 35 | 34 | 48 | 24 | 36 | -0 | -0 | -0 | -0 | -0 | -0 | 71 | -0 | -0 |
| Net profit | 103 | 94 | 194 | 61 | 153 | -277 | -248 | -19 | 301 | -624 | -278 | 1.241 | -433 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.221 | 946 | 671 | 561 | 3.023 | 2.836 | 2.228 | 1.792 | 1.313 | 1.501 | 928 | 1.303 | 727 | 599 |
| Equity | 259 | 253 | 356 | 227 | 291 | -37 | -284 | -303 | -2 | -626 | -904 | 338 | -95 | -166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 934 | 674 | 314 | 334 | 2.732 | 2.872 | 2.512 | 2.095 | 1.315 | 2.127 | 1.831 | 965 | 822 | 765 |
| Total debt | 934 | 674 | 314 | 334 | 2.732 | 2.872 | 2.512 | 2.095 | 1.315 | 2.127 | 1.831 | 965 | 822 | 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2006 | — | — |
BT Management | Management | 2010 | — | — |
KK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UDMUN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Markussen | Management | 0 companies |
| Brian Tony Lihn | Management | 0 companies |
| Knud Koefoed Lihn | Management | 0 companies |