| Revenue | DKK -931K | -213% |
| EBITDA | DKK -931K | -213% |
| Net profit | DKK 21M | +3731% |
| Total assets | DKK 26,1M | +25% |
| Equity | DKK 25,6M | +449% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 930 | 555 | 827 | -931 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 930 | 725 | 827 | -931 |
| Depreciation & amort. | -67 | -85 | 81 | 40 |
| EBIT | 863 | 640 | 746 | -971 |
| Net financials | -1.135 | 1.616 | -87 | 21.894 |
| Profit before tax | -272 | 2.256 | 659 | 20.923 |
| Tax | 51 | -42 | 112 | -38 |
| Net profit | -323 | 2.298 | 547 | 20.961 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 41.005 | 24.313 | 20.787 | 26.058 |
| Equity | 1.826 | 4.124 | 4.671 | 25.632 |
| Long-term debt | 15.000 | 15.388 | 13.500 | 0 |
| Short-term debt | 24.179 | 4.800 | 2.578 | 426 |
| Total debt | 39.179 | 20.189 | 16.078 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2006 | — | — |
JR Unofficial title | Unofficial title | 2016 | — | — |
KH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET SN ApS | Company | 5.0% | 5.0% | 2013 |
HoPe Group ApS | Company | 10.0% | 10.0% | 2013 |
LOVEN HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
TYSKLANDSINVEST AF 1/11-2006 ApS | Company | 20.0% | 20.0% | 2013 |
HAUGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
UV 3 ApS | Company | 20.0% | 20.0% | 2013 |
KROBI HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
MALLING & RASMUSSEN INVEST ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Fischer | Management | 0 companies |
| Jesper Rasmussen | Unofficial title | 0 companies |
| Kim Høyer Malling | Management | 0 companies |
| Birger Heine Rasmussen | Board of Directors | 0 companies |
| Michael Thor Christensen | Board of Directors | 0 companies |
| Jan Vestergaard Nielsen | Board of Directors | 0 companies |
| Peter Andersen | Chairman | 0 companies |
| Steffen Damborg | Board of Directors | 0 companies |
| Flemming Helge Rasmussen | Board of Directors | 0 companies |