| Revenue | DKK -51K | -27% |
| EBITDA | DKK -188K | +6% |
| Net profit | DKK -185K | -7% |
| Total assets | DKK 982K | -23% |
| Equity | DKK 868K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -646 | -28 | 157 | -39 | -473 | 827 | -20 | 25 | 24 | -42 | -70 | -51 |
| Staff expenses | -184 | -126 | -50 | -0 | -0 | -0 | -160 | -0 | -100 | -130 | -130 | -137 |
| EBITDA | -833 | -153 | 107 | -39 | -473 | 827 | -180 | 25 | -76 | -171 | -200 | -188 |
| Depreciation & amort. | -155 | -15 | -0 | -0 | -0 | -0 | -15 | -58 | -58 | -58 | -44 | -12 |
| EBIT | -988 | -169 | 107 | -39 | -473 | 827 | -195 | -33 | -135 | -230 | -243 | -200 |
| Net financials | -105 | 181 | 106 | 75 | -126 | 105 | -172 | -71 | -13 | 377 | 72 | 16 |
| Profit before tax | -1.093 | 12 | 213 | 35 | -599 | 932 | -367 | -104 | -147 | 147 | -171 | -184 |
| Tax | 7 | 219 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | 2 | 1 |
| Net profit | -1.099 | -207 | 213 | 35 | -599 | 932 | -367 | -104 | -149 | 147 | -173 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.432 | 7.109 | 3.927 | 3.872 | 2.981 | 2.734 | 2.216 | 1.870 | 1.530 | 1.540 | 1.279 | 982 |
| Equity | 4.488 | 4.281 | 2.420 | 2.406 | 1.757 | 2.638 | 2.120 | 1.788 | 1.499 | 1.505 | 1.193 | 868 |
| Long-term debt | 1.953 | 1.980 | 785 | 721 | 657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 991 | 847 | 722 | 745 | 567 | 96 | 96 | 82 | 32 | 35 | 86 | 115 |
| Total debt | 2.944 | 2.827 | 1.507 | 1.467 | 1.224 | 96 | 96 | 82 | 32 | 35 | 86 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2006 | — | — |
BV Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Voller Hansen | Management | 0 companies |
| Birte Veggerby Laustsen | Unofficial title | 0 companies |
| Uwe Teichert | Board of Directors | 0 companies |