| Revenue | DKK 800K | +10% |
| EBITDA | DKK 534K | +209% |
| Net profit | DKK 140K | +372% |
| Total assets | DKK 13,2M | +5% |
| Equity | DKK 4,1M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 749 | 807 | 789 | 683 | 791 | 819 | 747 | 814 | 804 | 803 | 730 | 800 |
| Staff expenses | -0 | -0 | -64 | -105 | -137 | -236 | -261 | -263 | -271 | -313 | -294 | -263 | -262 |
| EBITDA | 677 | 749 | 1.910 | 720 | 603 | 826 | 729 | 508 | 423 | 483 | 77 | 173 | 534 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -25 | -52 | -52 | -52 | -52 | -52 | -0 | -0 | -0 |
| EBIT | 677 | 746 | 1.907 | 717 | 578 | 774 | 677 | 456 | 371 | 431 | 77 | 173 | 534 |
| Net financials | -245 | -235 | -260 | -166 | -162 | -171 | -180 | -208 | -169 | -176 | -176 | -246 | -353 |
| Profit before tax | 432 | 511 | 1.647 | 551 | 416 | 604 | 497 | 248 | 202 | 255 | -99 | -74 | 180 |
| Tax | 109 | 114 | 365 | 69 | 92 | 133 | 111 | 67 | 45 | 60 | -17 | -22 | 41 |
| Net profit | 323 | 397 | 1.282 | 482 | 324 | 470 | 386 | 181 | 157 | 196 | -81 | -51 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.093 | 9.289 | 13.014 | 11.486 | 11.676 | 12.010 | 12.230 | 13.126 | 12.979 | 12.939 | 12.531 | 12.482 | 13.164 |
| Equity | 2.922 | 3.319 | 3.001 | 3.033 | 3.357 | 3.607 | 3.753 | 3.775 | 3.932 | 4.128 | 4.046 | 3.995 | 4.134 |
| Long-term debt | 4.245 | 4.147 | 6.814 | 6.500 | 6.448 | 6.189 | 5.922 | 6.602 | 6.311 | 5.984 | 5.634 | 5.309 | 5.756 |
| Short-term debt | 1.262 | 1.157 | 2.281 | 1.072 | 954 | 1.218 | 1.508 | 1.682 | 1.685 | 1.762 | 1.866 | 2.243 | 2.323 |
| Total debt | 5.507 | 5.303 | 9.095 | 7.573 | 7.402 | 7.406 | 7.429 | 8.284 | 7.996 | 7.746 | 7.499 | 7.552 | 8.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
EL Management | Management | 2006 | — | — |
SR Management | Management | 2014 | — | — |
HS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SR HOLDING 2005 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Lund | Management | 0 companies |
| Søren Rishøj | Management | 0 companies |
| Helle Søkilde Rishøj | Management | 0 companies |