| Revenue | DKK 147K | +48% |
| EBITDA | DKK 147K | +346% |
| Net profit | DKK 379K | -62% |
| Total assets | DKK 10M | +0% |
| Equity | DKK 9,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -9 | -8 | -8 | — | — | — | 106 | 205 | 132 | 99 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -64 | -64 | -66 | -0 |
| EBITDA | -8 | -11 | -9 | -8 | -8 | 595 | 1.744 | 878 | 44 | 141 | 67 | 33 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -34 | -34 | -34 | -34 |
| EBIT | -8 | -11 | -9 | -8 | -8 | 595 | 1.744 | 878 | 9 | 107 | 33 | -1 | 112 |
| Net financials | 517 | 209 | 847 | 1.167 | 2.294 | 1.098 | 1.357 | 1.403 | 867 | 860 | -495 | 1.115 | 351 |
| Profit before tax | 510 | 198 | 838 | 1.159 | 2.286 | 1.088 | 1.345 | 1.392 | 876 | 966 | -462 | 1.114 | 464 |
| Tax | -2 | -43 | -0 | -3 | 1 | -125 | -86 | 110 | 174 | 181 | -37 | 128 | 85 |
| Net profit | 512 | 241 | 838 | 1.162 | 2.286 | 1.213 | 1.432 | 1.282 | 703 | 786 | -425 | 985 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.936 | 1.878 | 2.491 | 3.098 | 6.391 | 7.060 | 8.809 | 9.173 | 10.011 | 11.493 | 9.853 | 10.022 | 9.994 |
| Equity | — | 976 | 1.814 | 2.976 | 5.261 | 6.475 | 7.801 | 9.083 | 9.675 | 10.348 | 9.808 | 9.676 | 9.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.039 | 0 | 35 | 35 |
| Short-term debt | 1.202 | 902 | 677 | 122 | 1.130 | 585 | 1.008 | 90 | 336 | 106 | 45 | 312 | 26 |
| Total debt | 1.202 | 902 | 677 | 122 | 1.130 | 585 | 1.008 | 90 | 336 | 1.146 | 45 | 347 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |