| Revenue | DKK 7,1M | +129% |
| EBITDA | DKK 1,5M | +135% |
| Net profit | DKK 1,5M | +129% |
| Total assets | DKK 5,3M | +67% |
| Equity | DKK 2,5M | +146% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.031 | 3.792 | 5.794 | 3.085 | 7.075 |
| Staff expenses | -4.228 | -4.125 | -5.043 | -2.443 | -5.570 |
| EBITDA | 803 | -333 | 745 | 641 | 1.504 |
| Depreciation & amort. | -37 | -31 | -30 | -0 | -30 |
| EBIT | 766 | -364 | 714 | 641 | 1.474 |
| Net financials | -69 | -63 | 735 | 1 | -2 |
| Profit before tax | 697 | -426 | 1.449 | 642 | 1.472 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 697 | -426 | 1.449 | 642 | 1.472 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.540 | 2.380 | 2.874 | 3.179 | 5.323 |
| Equity | -655 | -1.082 | 368 | 1.010 | 2.482 |
| Long-term debt | 421 | 421 | 426 | 446 | 460 |
| Short-term debt | 4.757 | 3.041 | 2.080 | 1.723 | 2.381 |
| Total debt | 5.178 | 3.462 | 2.506 | 2.169 | 2.841 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Piet Bach | Management | 0 companies |
| Anders Edvard Jensen | Board of Directors | 0 companies |
| Dorthe Skøtte Fønns Bach | Board of Directors | 0 companies |
| Karsten John Hjarsø | Chairman | 0 companies |
| Jørn Piet Jensen | Board of Directors | 0 companies |
| Peter Agner Svendsen | Board of Directors | 0 companies |
| Kim Dencher Johansen | Board of Directors | 0 companies |