| Revenue | DKK -34K | -103% |
| EBITDA | DKK -34K | -103% |
| Net profit | DKK 1,4M | -30% |
| Total assets | DKK 2,5M | +145% |
| Equity | DKK 2,1M | +195% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -13 | 37 | 28 | 16 | 22 | -525 | 1.213 | -30 | -20 | -673 | -11 | 1.347 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 17 | -13 | 37 | 28 | 16 | 22 | -1.069 | 940 | -30 | -20 | -673 | -11 | 1.347 | -34 |
| Depreciation & amort. | -0 | -0 | -12 | -14 | -14 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 17 | -25 | 23 | 14 | 2 | 8 | -1.083 | 940 | -30 | -20 | -673 | -11 | 1.347 | -34 |
| Net financials | -1.656 | -2.124 | 1.500 | 3.638 | 3.153 | -1.762 | -884 | -5.420 | -4.047 | -1.230 | 7 | -6 | 106 | 1.010 | 1.471 |
| Profit before tax | -1.565 | -2.051 | 1.482 | 3.695 | 3.168 | -1.760 | -876 | -6.503 | -3.107 | -1.260 | -13 | -678 | 95 | 2.357 | 1.437 |
| Tax | 11 | 17 | -2 | 17 | 5 | 15 | 15 | 9 | 12 | 0 | -0 | -0 | -0 | 296 | -0 |
| Net profit | -1.576 | -2.068 | 1.484 | 3.678 | 3.162 | -1.775 | -891 | -6.512 | -3.119 | -1.260 | -13 | -678 | 95 | 2.061 | 1.437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.651 | 6.089 | 6.915 | 11.751 | 15.504 | 11.796 | 10.237 | 5.426 | 1.279 | 4 | 3 | 0 | 0 | 1.015 | 2.482 |
| Equity | 3.000 | 4.971 | 6.455 | 10.035 | 13.097 | 11.122 | 10.128 | 3.616 | 497 | -763 | -776 | -1.454 | -1.359 | 701 | 2.071 |
| Long-term debt | 0 | 0 | 26 | 977 | 845 | 26 | 26 | 9 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.651 | -1.118 | 434 | 739 | 1.562 | 648 | 84 | 1.802 | 770 | 768 | 779 | 1.455 | 1.360 | 314 | 412 |
| Total debt | -1.651 | -1.118 | 460 | 1.716 | 2.407 | 674 | 109 | 1.811 | 782 | 768 | 779 | 1.455 | 1.360 | 314 | 412 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|