| Revenue | DKK 7,6M | -23% |
| EBITDA | DKK 1,9M | -15% |
| Net profit | DKK -2,8M | +41% |
| Total assets | DKK 2,1M | -98% |
| Equity | DKK 1,9M | -63% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 8.102 | 8.806 | 10.597 | 9.870 | 7.630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.478 | 10.818 | 19.351 | 2.275 | 1.936 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.478 | 10.818 | 19.351 | 2.275 | 1.936 |
| Net financials | -6.946 | -9.154 | -9.641 | -7.055 | -4.734 |
| Profit before tax | 11.532 | 1.664 | 9.710 | -4.780 | -2.798 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.532 | 1.664 | 9.710 | -4.780 | -2.798 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 106.532 | 112.372 | 124.283 | 98.720 | 2.079 |
| Equity | -12.492 | -6.628 | 6.682 | 5.102 | 1.904 |
| Long-term debt | 100.490 | 103.906 | 106.095 | 18.489 | 0 |
| Short-term debt | 18.534 | 15.094 | 11.506 | 75.129 | 175 |
| Total debt | 119.024 | 119.000 | 117.601 | 93.618 | 175 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Company | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Board of Directors | 0 companies |
| Liselotte Bech Panduro | Board of Directors | 0 companies |
| Michael Sheikh | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Torben Holger Schultz | Board of Directors | 0 companies |